Page 47 - BASIC COMPUTERS ILCC CONTINUING ED

ome Household Budget FIGURE 7
Pension
Budget Actual Over/Under Notes
2,500.00 2,550.00 50.00 part time

Salary 500.00 455.75 44.25 work
Bank Interest 150.00 150.00 0.00
Share Dividend 75.00 65.00 10.00
Total Income 3,225.00 3,220.75 4.25

Expenses Budget Actual Over/Under Notes
500.00 510.00 10.00 paid annually
Tax 275.00 285.00 10.00
Medical 50.00 60.00 10.00
House Insurance 30.00 40.00 10.00
Car Insurance 30.00 30.00 0.00
Cable TV 20.00 25.00 5.00
Telephone
Mobile 30.00 35.00 5.00
Cellphone 35.00 35.00 0.00
Water 45.00 45.00 0.00
Electricity 600.00 550.00 50.00
Groceries 300.00 200.00 100.00
Vacation 100.00 150.00 50.00
Travel 2,015.00 1,965.00 50.00
Total Expenses 1,210.00 1,255.75 45.75
Net Income