Page 25 - Mumme Booklet
P. 25

DRAFT

                                                                                    DOUG AND MARIE MUMME


               SOURCES OF INCOME DURING RETIREMENT


               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

                                                                           Withdrawals                      Total
                                 Earned      Social             Annuity      From Life      Other     Before-Tax
                Year   Ages      Income    Security Pension Payments         Insurance    Income          Income
                2032 *65/67*           0          0        0          0              0          0              0
                2033   66/68           0          0        0          0              0          0              0
                2034   67/69           0          0        0          0              0          0              0
                2035   68/70           0      4,650        0          0              0          0           4,650
                2036   69/71           0     56,914        0          0              0          0         56,914
                2037   70/72           0    105,113        0          0              0          0        105,113
                2038   71/73           0    123,216        0          0              0          0        123,216
                2039   72/74           0    125,680        0          0              0          0        125,680
                2040   73/75           0    128,194        0          0              0          0        128,194
                2041   74/76           0    130,757        0          0              0          0        130,757
                2042   75/77           0    133,373        0          0              0          0        133,373
                2043   76/78           0    136,040        0          0              0          0        136,040
                2044   77/79           0    138,761        0          0              0          0        138,761
                2045   78/80           0    141,536        0          0              0          0        141,536
                2046   79/81           0    144,367        0          0              0          0        144,367
                2047   80/82           0    147,254        0          0              0          0        147,254
                2048   81/83           0    150,199        0          0              0          0        150,199
                2049   82/84           0    153,203        0          0              0          0        153,203
                2050   83/85           0    156,267        0          0              0          0        156,267
                2051   84/86           0    159,393        0          0              0          0        159,393
                2052   85/87           0    162,580        0          0              0          0        162,580
                2053   86/88           0    165,832        0          0              0          0        165,832
                2054   87/89           0    169,149        0          0              0          0        169,149
                2055   88/90           0    172,532        0          0              0          0        172,532
                2056    --/91          0     91,411        0          0              0          0         91,411
                2057    --/92          0     93,239        0          0              0          0         93,239
                2058    --/93          0     95,104        0          0              0          0         95,104
                2059    --/94          0     97,006        0          0              0          0         97,006
                * Retirement Age


               Return rates used for the growth of investments are hypothetical assumptions you believe are reasonable for
               this plan and are not guarantees or projections.




















               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
                      This plan is not complete without the Assumptions and Disclosures pages appearing at the end.
                3170326-1-4                               January 29, 2021                            Page 25 of 108
   20   21   22   23   24   25   26   27   28   29   30