Page 19 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS
P. 19
10/13/16 Tera Group N.V.
Seroe Blanco, ARUBA
MATERIAL LABOR
Combined Total
Qty. unit
MID Sign - All materials removed AND SAVED. GIVE TO OWNER!!! 1 ea - -
Replace existing 4 x 8 sign with new 8' x 8' MID cabinet 519.04
Other 1 ea - 687.00
MID Sign Installations 1,205.35
1 ea -
-
Total Sign - - 1,205.35
- 7,035.49
- - 1,740.96
-
Canopy - All materials to be removed AND SAVED. GIVE TO OWNER!!! - -
-
Money Exchange decals 8 ea - -
-
Remove existing ACM with letters and logos attached (3) 30' sections 1 Lot Price - -
-
Install new ACM to replace what was removed 1 Lot Price - 623.30
3,071.64
Remove existing Bull Nose 1 Lot Price - 1,016.00
4,710.94
Replace gutters 1 Lot Price -
-
New CITGO Triform decal 174 lf - -
-
New CITGO Trimark ILLUMINATED 2 ea - -
-
New CITGO channel letters (1) set White, (2) sets Blue 3 ea - 169.65
56.55
Electrical materials** 1 Lot Price 2,240.32 56.55
169.65
Power wash canopy deck 1 Lot Price - -
-
Paint canopy deck Incl. surface preparation*** 1 Lot Price 84.24
-
Canopy Installations 1 ea -
-
Total Canopy 2,324.56 741.00
1,193.40
-
Pumps -
Pump Full Service Hours Decal
Pump Decal Set 5" x 12" 5 ea -
Door Vinyl Premium & Diesel
Paint pump bases 5 set -
Paint /decal pump faces
Paint top pump shroud 5 set -
Decal pump risers
No Smoking Decals 5 ea 42.12
Dispenser Flag Sign
5 set 42.12
Dispenser Flag Decal Kit (#'s 1-10)
5 ea 42.12
Dispenser Flag Decal Kit (#'s 11-20)
Pump Installations 5 set 421.20
10 ea -
5 ea -
1 ea -
1 ea -
1 ea -
Total Pumps 547.56
-
Valances - -
Demo existing -
Assemble and install 48" Metal Valance 5 ea - -
Valance (full or self serve) decals -
Valances Installation 5 ea - 441.20
441.20
5 ea -
-
1 ea - -
-
Total Valances - - 441.20
- 441.20
- 441.20 1,579.81
441.20 725.92
Trash -
Remove existing Trash Valets -
CSU - 1 Waste, 2 Windshield + Squeegees 6 ea - -
CSU Waste Only Container [for Front Door] -
Trash Installation 5 ea - 180.96
452.40
1 ea - 113.10
723.84
1 ea - 1,470.30
Total Trash - -
-
- -
361.92
Painting - 325.00
Paint Pylon (up to 40' OAH) 686.92
Island form 1 ea -
Canopy columns Gray
Vent pipes Does not incl. repairs 110 lf 50.54
Perimeter curb
5 ea 42.12
1 set 8.42
1 Lot price 8.42
Total Paint 109.51
-
Back Court -
Replace hand warmers on nozzels
Power wash forecourt Black/Reg Green/Diesel 18 ea -
Back Court Installation (fuel area / concrete)
1 Lot Price 39.00
1 ea -
Total Back Court 39.00
Project Managing Fee 3,510.00 3,510.00
Sub-Total 16,679.93
Estimated Taxes 583.80
409.50
Permits 292.50
Disposal
17,965.73
Total
10/14/2016
