Page 16 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS
P. 16

10/03/16 Cura                                                     Tera Group N.V.
                                                                        Cabay, ARUBA
                                                                                                           MATERIAL   LABOR
MID Sign - All materials removed will be disposed of                                                        Total
  New MID Cabinet 74" x 74"                                                              Qty. unit                    Total                 Combined Total
  MID sign Installation
                                                                                         1 ea                         687.00
                                                                                         1 ea              -          687.00                687.00

                                                                                              Total Sign

Canopy                                               41' x 53' x 44"                      4 ea                    -          -
  Money Exchange decals                      (2) sets White, (1) set Blue                188 lf                   -          -
  New CITGO Triform decal                    Incl. surface preparation***                                         -          -
  New CITGO Trimark ILLUMINATED                                                           1 ea                    -          -
  New CITGO channel letters                                                               3 ea             2,240.32          -
  Electrical materials**                                                                  1 Lot Price             -          -
  Replace canopy decking                                                                  1 Lot Price          84.24  2,709.72
  Paint canopy deck                                                                       1 Lot Price                   875.00
  Canopy Installation                                                                     1 ea             2,324.56   3,584.72

                                                                                             Total Canopy                                   5,909.28

Pumps                                        Assumes new pumps                           8 ea                673.92     271.44                945.36
  Pump Full Service Hours Decal                       5" x 12"                           4 ea                336.96     135.72                472.68
  Pump toppers                                                                           8 ea                673.92     271.44                945.36
  Decal Thank you for Choosing Us                   7.5" x 8.5"                          4 ea                336.96     135.72                472.68
  Dispenser Flag Sign                                                                    4 ea
  No Smoking Decals                                                                                               -          -                     -
                                                                                         1 ea                     -          -                     -
  Dispenser Flag Decal Kit (#'s 1-10)                                                    1 ea                           741.00
  Pumps Installation                                                                                       2,021.76   1,555.32              3,577.08
                                                                                            Total Pumps                                            -
                                                                                                                             -                     -
Valances                                                                                 4 ea              -                 -                     -
  Assemble and install 48" Metal Valance                                                 4 ea              -            442.00                     -
  Valance (full or self serve) decals                                                    1 ea                           442.00
  Valances Installation                                                                                    -                                  442.00
                                                                                          Total Valances                     -                     -
                                                                                                                             -                     -
Trash                                                                                    5 ea              -                 -                     -
  Remove existing Trash Valets                                                           4 ea              -            442.00                     -
  CSU - 1 Waste, 2 Windshield + Squeegees                                                1 ea              -            442.00                     -
  CSU Waste Only Container [for Front Door]                                              1 ea
  Trash Installation                                                                                       -                                  442.00
                                                                                             Total Trash

Painting                                                                                 6 ea               50.54       542.88                593.42
  Canopy columns Gray                                                                    1 Lot price          8.42        90.48                 98.90
  Canopy horizontal I beams Gray                                                         1 set                8.42
  Vent pipes                                                                             1 Lot price          8.42      113.10                121.52
  Perimeter curb                                                                         1 Lot price                    723.84                732.26
  Paint kiosk                                                                                              292.50       538.20                830.70
                                                                                             Total Paint   368.32     2,008.50              2,376.82

Back Court                                         no changes                                      ea         -           -                     -
  Directional signs                          (fuel area / concrete)                      1 Lot Price       39.00      361.92                400.92
  Power wash forecourt                                                                   1 ea                         540.00
  Back Court Installation                                                                Total Back Court  39.00      901.92                940.92

Project Managaging Fee                                                                   1 ea                                   3,510.00     3,510.00
                                                                                                                               Sub-Total    17,885.09
                                                                                                                      Estimated Taxes
                                                                                                                                                625.98
                                                                                                                                   Permit       409.50
                                                                                                                                Disposal        292.50

                                                                                                                                     Total  19,213.07

10/14/2016
   11   12   13   14   15   16   17   18   19   20