Page 17 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/13/16 Qty. unit MATERIAL LABOR Tera Group
Paradera, ARUB A total total Combined Total

MID Sign - All materials removed will be disposed of 1 ea 10,593.95 3,909.73
New footer 1 ea 0.00 0.00
New pylon 6 x 6 @ 20' OAH 1 Lot price
Primary electric to sign 1 ea 390.00 202.80
Other 1 ea 0.00 519.04
Installation 0.00 687.00
Total Sign 5318.57
10983.95 16,302.52

Canopy 60" fascia 85' P x 50' 0 ea 0.00 0.00
Money Exchange decals (2) sets White, (1) set Blue 0.00
New CITGO Triform decal 270 lf 0.00 0.00
New CITGO Trimark ILLUMINATED All new by others 0.00
New CITGO channel letters 1 ea 0.00 0.00
Electrical materials** 623.30
Power wash canopy deck 3 ea 0.00 1,016.00
Installation 1639.298
1 Lot Price 2,240.32
Pumps
4250 sf 0.00
Installation
1 ea 0.00

Total Canopy 2240.316 3,879.61

0.00

0.00

ea 0.00 0.00
741.00
1 ea 0.00 741 741.00
Total Pumps 0

Valances 4 ea 0.00 0.00
Assemble and install 48" Metal Valance 4 ea 0.00 0.00
Valance (full or self serve) decals 1 ea 0.00 442.00
Installation 0 442
Total Valances
442.00

Trash 3 ea 0.00 0.00
Remove existing Trash Valets 2 ea 0.00 0.00
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea 0.00 0.00
CSU Waste Only Container [for Front Door] 1 ea 0.00 442.00
Installation 0 442
Total Trash
442.00

Painting Does not incl. repairs 1 Lot price 505.44 180.96
Island form 4 ea 33.70 361.92
Canopy columns Gray 542.88
Total Paint 539.136
1,082.02

Back Court 1 Lot Price 39.00 361.92
Power Wash Forecourt 1 ea 0.00 540.00
Installation Total Back Court 901.92
39
940.92

Project Managing Fee 1 ea 0 3510 3,510.00

Sub-Total 27,340.07
Estimated Taxes 956.90
585.00
Permits 409.50
Disposal
29,291.48
Total

10/14/2016