Page 12 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS
P. 12
10/13/16 Tera Group N.V.
Palm Beach, ARUBA
Qty. unit MATERIAL LABOR Combined Total
Total Total
MID Sign - All materials removed will be disposed of 1 ea 17,558.29 4,689.73
Excavate old footer and remove sign 1 set - 3,909.73
New footer 2 ea -
New Sign and structure - -
Other ea -
Installation MID Sign 17,558.29 687.00
Total Sign 9,286.47
26,844.76
Canopy Wing 36" fascia x 286' LF (backlit except for 72 LF)
Money Exchange decals 9 ea - 0.00
- 0.00
New flex face canopy fascia 190 lf - -
- 623.30
Replace canopy fascia (8) 3 x 10 80 lf 1,016.00
0.00 1,639.30
Power wash canopy deck 1 Lot price
Installation Canopy
Total Canopy 1,639.30
Pumps Premium & Diesel 9 set - -
Pump Decal Set 7.5" x 8.5" 9 set - -
Door Vinyl 9 ea 75.82 305.37
Paint pump bases 9 set 75.82 101.79
Paint /decal pump faces 9 ea 75.82 101.79
Paint top pump shroud 9 set 758.16 305.37
Decal pump risers 18 ea - -
Decal Thank you for Choosing Us 9 ea - -
Dispenser Flag Sign 1 ea -
-
Dispenser Flag Decal Kit (#'s 1-10) Total Pumps 985.61 741.00
Installation Pumps 1,555.32
2,540.93
Valances 9 ea - -
Demo existing 9 ea - -
Assemble and install 48" Metal Valance 9 ea - -
Valance (full or self serve) decals 482.05
Installation Valances Total Valances 0.00 482.05
482.05
Trash 8 ea - -
Remove existing Trash Valets 7 ea - -
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea - -
CSU Waste Only Container [for Front Door] 482.05
Installations Trash Total Trash 0.00 482.05
482.05
Painting Does not incl. repairs 1 Lot price 50.54 180.96
Island form 8 ea 67.39 723.84
Canopy columns Gray 8 ea 67.39 271.44
Bollards - Horseshoe 1 set 113.10
Vent pipes 4 ea 8.42 226.20
Area light poles 33.70 1,515.54
Total Paint 227.45
1,742.99
Back Court
Paint Building including remote fill station and dumpster enclosure if applicable 1 Lot Price 292.50 4,036.50
1 Lot Price 292.50 3,229.20
Paint inside the store 3 ea
1 ea - -
Remove soft brand interior signs 31 ea - -
2 set - -
Air Machine sticker 24" x 24" 1 Lot Price - -
39.00 361.92
Replace hand warmers on nozzels Black/Reg Green/Diesel 540.00
8,167.62
Restroom signs
Power Wash Forecourt
Installation Back Court
Total Back Court 624.00 8,791.62
Project Managing Fee 4,680.00 4,680.00
Sub-Total 47,203.69
Estimated Taxes
1,652.13
Permits 409.50
Disposal 585.00
Total 49,850.32
10/14/2016
