Page 7 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS
P. 7
10/03/16 Tera Group N.V.
Essoville, ARUBA
MATERIAL LABOR
Total
Qty. unit Total Combined Total
MID Sign - All materials removed will be disposed of 1 ea 390.00 507.00
Replace existing bulbs w/ Principal LEDs* 2 ea
Demo existing Valero faces 2 ea 0.00 519.04
Receive and install new CITGO faces 1 ea 390.00 687.00
Other 1 ea 1,713.04
MID sign Installation
Total Sign
2,103.04
Canopy 80'P x 25'S x 32" tall fascia
Money Exchange decals
All Red Diesel canopy decal 8 ea
Install new DIESEL illuminated letters
New CITGO Triform decal 44 lf
New CITGO Trimark ILLUMINATED
New CITGO channel letters 1 per set
Electrical materials**
Power wash canopy deck 210 lf
Paint canopy deck
Canopy Installation 1 ea
(2) sets White, (1) set Blue 3 ea
1 Lot Price 2,240.32 -
0.00 623.30
1 Lot Price 3,071.64
84.24 875.00
Incl. surface preparation*** 1 Lot Price 4,569.94
2,324.56
1 ea
Total Canopy 6,894.49
Pumps 5" x 12" 8 ea 33.70 135.72
Pump Full Service Hours Decal Premium & Diesel 4 set 33.70 135.72
Pump Decal Set 4 set 33.70
Door Vinyl 7.5" x 8.5" 4 ea 45.26
Pump toppers 4 ea 0.00
Paint pump bases 4 set 101.09 741.00
Paint /decal pump faces 4 ea 1,057.70
Paint top pump shroud 4 set
Decal pump risers 8 ea
Decal Thank you for Choosing Us 4 ea
No Smoking Decals 4 ea
Dispenser Flag Sign
1 ea
Dispenser Flag Decal Kit (#'s 1-10) 1 ea
Pumps Installation
Total Pumps
1,158.78
Valances 4 ea 0.00 442.00
Demo existing 4 ea 0.00 442.00
Assemble and install 48" Metal Valance 8 ea
Valance (full or self serve) decals 1 ea
Valances Installation
Total Valances
442.00
Trash 5 ea 0.00 442.00
Remove existing Trash Valets 4 ea 0.00 442.00
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea
CSU Waste Only Container [for Front Door] 1 ea 180.96
Trash Installation 542.88
Total Trash 452.40
135.72 442.00
Painting Does not incl. repairs 1 ea 50.54 135.72 2,585.70
Paint Pylon (up to 20' OAH) 138 lf 50.54 6,131.04
Island form 33.93
Canopy columns Gray 6 ea 8.42 113.10
Canopy horizontal I beams Gray 1 Lot price 33.70 723.84
Bollards - Straight 4 ea 33.70
Bollards - Horseshoe 4 ea 56.55
Bollards - Solid Cement 1 ea 8.42 2,375.10
Vent pipes 1 set 8.42
Perimeter curb 1 Lot price 8.42 4,897.62
Area light poles 1 ea 8.42
210.60 361.92
Total Paint 540.00
5,799.54
Back Court
Enter Here / DNE (ONE OF EACH) 24" x 24" 1 set
Paint Building including remote fill station and dumpster enclosure if applicable 1 Lot Price 292.50
Air Machine sticker 24" x 24" 1 ea 39.00
0.00
Replace hand warmers on nozzels Black/Reg Green/Diesel 14 ea
331.50
Vinyl decal existing C Store Signage (Food Shop) 1 Lot Price
Power wash forecourt (fuel area / concrete) 1 Lot Price
Back Court Installation 1 ea
Total Back Court
Project Managing Fee 1 ea 0.00 4,680.00 4,680.00
Sub-Total 24,437.05
Estimated Taxes 855.30
409.50
Permits 292.50
Disposal
25,994.35
Total
10/14/2016
