Page 8 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/13/16 TERA GROUP
Ponton, ARUBA
MATERIAL LABOR
MID Sign - All materials removed will be disposed of
Replace existing bulbs w/ Principal LEDs* Qty. unit Combined Total
Discard existing FLEX FACES
Replace faces FLEX FACE 73.75" x 87.125" 26" x 85" (x3) 1 ea 390.00 507.00
Other 1 set 0.00 0.00
Installation MID Sign 1 set 0.00 0.00
1 ea 0.00
0.00 519.04 2,103.04
Total Sign 687.00
390.00 1,713.04

Canopy 36" fascia x 50' x 50' 6 ea 0.00 0.00
Money Exchange decals (1) set White, (1) set Blue 200 lf 0.00 0.00
New CITGO Triform decal 0.00 0.00
New CITGO Trimark ILLUMINATED 1 ea 0.00 0.00
New CITGO channel letters 2 ea 2,240.32 0.00
Electrical materials** 1 Lot Price 0.00 0.00
Replace ACM 3 x 10 (x2) 20 lf 39.00 970.55
Power wash canopy deck 2500 sf 1,016.00
Installation Canopy 1,986.55

Total Canopy 2,279.32 4,265.87

Pumps Premium & Diesel 6 set 0.00 0.00
Pump Decal Set 7.5" x 8.5" 6 set 0.00 0.00
Door Vinyl 6 ea 50.54 203.58
Paint pump bases 6 set 50.54 67.86
Paint /decal pump faces 6 ea 50.54 67.86
Paint top pump shroud 4 set 336.96 135.72
Decal pump risers 8 ea 0.00 0.00
Decal Full Serve See Attendant 12 ea 0.00 0.00
Decal Thank you for Choosing Us 12 ea 0.00 0.00
No smoking Decals 6 ea 0.00 0.00
Dispenser Flag Sign 1 ea
0.00 0.00
Dispenser Flag Decal Kit (#'s 1-10) Total Pumps 0.00 741.00
Installation Pumps 488.59 1,216.02

1,704.61

Valances 4 ea 0.00 0.00 482.05
Demo existing 4 ea 0.00 0.00 482.05
Assemble and install 48" Metal Valance 4 ea 0.00 0.00
Valance (full or self serve) decals 0.00 482.05
Installation Valances Total Valances 0.00 482.05

Trash 3 ea 0.00 0.00
Remove existing Trash Valets 2 ea 0.00 0.00
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea 0.00 0.00
CSU Waste Only Container [for Front Door] 0.00 0.00
Installation Trash Total Trash 0.00 0.00
0.00 482.05
0.00 482.05

Painting Does not incl. repairs 1 ea 50.54 180.96
Paint Pylon (up to 20' OAH) 1 Lot price 33.70 361.92
Island form 4 ea 113.10
Canopy columns Gray 1 ea 8.42 113.10
Flag pole 1 set 8.42 1,085.76
Vent pipes 1 Lot price 8.42
Perimeter curb + wall 1 ea 8.42 56.55
Area light poles 117.94 1,911.39
Total Paint
2,029.33

Back Court

Paint Building including remote fill station and dumpster enclosure if applicable 1 Lot Price 292.50 4,897.62
1 Lot Price 0.00 0.00
Remove window decal 1 ea 0.00 0.00
20 ea 0.00 0.00
Air Machine sticker 24" x 24" 1 Lot Price 0.00 0.00
1 Lot Price
Replace hand warmers on nozzels Black/Reg Green/Diesel 39.00 361.92
Total Back Court 0.00 540.00
Vinyl decal existing C Store Signage 36" x 83' 5,799.54
331.50
Power Wash Forecourt

Installation Back Court

6,131.04

Project Managing Fee 3,510.00 3,510.00
Sub-Total 20,707.98
Estimated Taxes
724.78
Permits 409.50
Disposal
292.5
Total
22,134.76

10/14/2016