Page 13 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/13/16 Tera Group N.V.
San Nicolas

Qty. unit MATERIAL LABOR Combined Total
Total Total
1 ea
MID Sign - All materials removed will be disposed of 1 set 507.00
1 ea -
New MID with divider bar 5' x 5' ID w/ 3' x 5 sub panel 1 ea
1 Lot price 507.00
Sub panel "Auto Accessories" 1 ea

Demo existing sign Total Sign 912.18
-
Weld on new plate assembly
507.00
Wall sign replace lights with Principal LEDs 519.04
573.00
Replacement face for wall sign 32" x 178" 2,511.21

Installation MID Sign

3,018.21

Canopy V shape canopy 32"
Money Exchange decals
New CITGO Triform decal 1 ea - -
New CITGO Trimark ILLUMINATED - -
New CITGO channel letters 200 lf - -
Electrical materials** - -
Replace canopy deck 1 ea 2,357.32 -
Paint canopy deck 105.30 3,071.64
Installation Canopy (1) set White, (1) set Blue 2 ea 84.24 3,071.64
1,016.00
1 Lot Price 7,159.28

1 Lot Price

Incl. surface preparation*** 1 Lot Price

Total Canopy 2,546.86 9,706.14

Pumps 24" x 24" 2 ea - -
Gasoline Only decal Premium 3 set - -
Pump Decal Set 3 set - -
Door Vinyl 7.5" x 8.5" 3 ea 25.27 101.79
Pump toppers 8" x 14" 3 ea 25.27 101.79
Paint pump bases 3 set 25.27 33.93
Paint /decal pump faces for Highline Gilbarco pump 2 ea 16.85 22.62
Paint top pump shroud 2 set - -
Decal pump risers 6 ea - -
Decal Thank you for Choosing Us 4 set - -
Full service 4 ea - -
Dispenser Flag Sign 3 ea - -
No Smoking Decals 1 ea - -
ACM for No Smoking Decal -
1 ea -
Dispenser Flag Decal Kit (#'s 1-10) 92.66 647.00
Installation Pumps 907.13

Total Pumps 999.79

Valances 2 ea - -
Demo existing 2 ea - -
Assemble and install 48" Metal Valance 2 ea - -
Valance (full or self serve) decals 442.00
Installation Valances Total Valances - 442.00

442.00

Trash 2 ea - -
Remove existing Trash Valets 2 ea - -
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea - -
CSU Waste Only Container [for Front Door] 442.00
Installation Trash Total Trash - 442.00

442.00

Painting Does not incl. repairs 1 ea 292.50 2,166.84
Paint Pylon (up to 20' OAH) (pole cover) 116 lf 50.54 180.96
Island form 67.39 723.84
Canopy columns Gray 8 ea 8.42 180.96
Canopy horizontal I beams Gray 1 Lot price 8.42 113.10
Vent pipes 1 set 8.42 723.84
Perimeter curb 1 Lot price
435.71 4,089.54
Total Paint 4,525.25

Back Court

Enter Here / DNE (ONE OF EACH) 24" x 24" 2 set - -
1 Lot Price - -
Paint Building including remote fill station and dumpster enclosure if applicable 1 ea - -
6 ea - -
Air Machine sticker 24" x 24" 3 ea 25.27 339.30
1 Lot Price 39.00 361.92
Replace hand warmers on nozzels Black/Reg Green/Diesel 540.00
1,241.22
Paint flag poles

Power wash forecourt (fuel area / concrete)

Installation Back Court

Total Back Court 64.27 1,305.49

Project Managing Fee 3,510.00 3,510.00

Sub-Toal 23,948.88
Estimated taxes 838.21
409.50
Permits 292.50
Disposal
25,489.10
Total

10/14/2016