Page 11 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/13/16 TERA GROUP N.V.
Companashi, ARUBA

MATERIAL LABOR
Total
Qty. unit Total Combined Total

MID Sign - All materials removed will be disposed of 1 ea 0.00 625.89
Demo existing Valero sign cabinet 1 ea 0.00 0.00
Install new CITGO ID Cabinet 72 1/4" bet poles 4 ea 0.00 0.00
Install replacement faces in underpanels 1 ea 0.00
Other 1 ea 0.00 519.04
Installation 0.00 687.00
Total Sign 1,831.92
1,831.92

Canopy 24' x 48'P x 37"
Money Exchange decals
New CITGO Triform decal 2 ea 0.00 0.00
New CITGO Trimark ILLUMINATED 0.00 0.00
New CITGO channel letters 144 lf 0.00 0.00
Electrical materials** 0.00 0.00
Power wash canopy deck 1 ea 2,240.32 0.00
Installation 39.00 361.92
(1) sets White, (1) set Blue 2 ea 0.00 1,016.00
2,279.32 1,377.92
1 Lot Price

1152 sf

1 ea

Total Canopy 3,657.24

Pumps 5" x 12" 4 ea 0.00 0.00
Pump Full Service Hours Decal Premium & Diesel 2 set 0.00 0.00
Pump Decal Set 2 set 0.00 0.00
Door Vinyl 7.5" x 8.5" 2 ea 16.85 67.86
Paint pump bases 2 set 16.85 22.62
Paint /decal pump faces 2 ea 16.85 22.62
Paint top pump shroud 2 set 168.48 67.86
Decal pump risers 4 ea 0.00 0.00
Decal Thank you for Choosing Us 4 ea 0.00 0.00
No Smoking Decals 2 ea 0.00 0.00
Dispenser Flag Sign
1 ea 0.00 0.00
Dispenser Flag Decal Kit (#'s 1-10) 1 ea 0.00 647.00
Installation 219.02 827.96
Total Pumps
1,046.98

Valances 2 ea 0.00 0.00
Demo existing 2 ea 0.00 0.00
Assemble and install 48" Metal Valance 2 ea 0.00 0.00
Valance (full or self serve) decals 1 ea 0.00 442.00
Installation 0.00 442.00
Total Valances
442.00

Trash 3 ea 0.00 0.00
Remove existing Trash Valets 2 ea 0.00 0.00
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea 0.00 0.00
CSU Waste Only Container [for Front Door] 1 ea 0.00 442.00
Installation 0.00 442.00
Total Trash
442.00

Painting Does not incl. repairs 1 ea 0.00 0.00
Paint Pylon (up to 20' OAH) 1 Lot price 50.54 180.96
Island form 2 ea 16.85 180.96
Canopy columns Gray 1 ea
Bollards - Cage around vent pipes 1 ea 8.42 33.93
Bollards - Horseshoe 1 set 8.42 33.93
Vent pipes 8.42 113.10
Total Paint 92.66 542.88
635.54

Back Court

Enter Here / DNE (ONE OF EACH) 24" x 24" 1 set 0.00 0.00
2 ea 0.00 0.00
Important notice warning 1 ea 0.00 0.00
Clerk does not have access… 1 ea 0.00 0.00
2 ea 0.00 0.00
Hours of operation 8 ea 0.00 0.00
28 lf 0.00 0.00
Pay before service inside (decal) 1 Lot Price 0.00 0.00
1 Lot Price 39.00 361.92
Replace hand warmers on nozzels Black/Reg Green/Diesel 1 ea 0.00 540.00
Total Back Court 39.00 901.92
Replace flex face material 36" x 28' food store

Remove window decals

Power Wash Forecourt

Installation

940.92

Project Managing Fee 1 ea 0.00 3,510.00 3,510.00

Sub-Total $12,506.61
Estimated Taxes $437.73
$409.50
Permits $292.50
Disposal
$13,646.34
Total

10/14/2016