Page 9 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/13/16 Qty. unit MATERIAL LABOR TERA GROUP N.V.
Sasaki, ARUBA Total Total Combined Total

MID Sign - All materials removed will be disposed of 1 ea 1,255.88 405.68
Replace existing bulbs w/ Principal LEDs* in MID 1 1 set 0.00 0.00
Replace existing flex faces with new flex face retro frames 9' x 8' +/- 0.00 0.00
Extract bees ea
Replace existing bulbs w/ Principal LEDs* in MID 2 1 ea 1,255.88 405.68
Replace existing flex faces with new flex face retro frames 13' 6" x 11' 1" 1 set 0.00 0.00
Other 1 ea 0.00
MID Sign Installation 1 ea 0.00 519.04
687.00
Total Sign 2511.756 2017.3914 4,529.15

Canopy T shape 115' P x 35'P x 33'S x 90'T x 80'T x 44"

Money Exchange decals 8 ea 0.00 0.00
0.00 0.00
Remove existing Bull Nose 1 Lot Price 0.00 0.00
0.00 0.00
Replace gutter 1 Lot Price 0.00 0.00
0.00 0.00
New CITGO Triform decal 386 lf 2,240.32 0.00
84.24 3,071.64
New CITGO Trimark ILLUMINATED 2 ea 0.00 1,016.00
2324.556 4087.64
New CITGO channel letters (2) sets White, (2) set Blue 4 ea

Electrical materials** 1 Lot Price

Power wash canopy deck 1 Lot Price

Canopy Sign Installation 1 ea

Total Canopy 6,412.20

Pumps Premium & Diesel 5 set 0.00 0.00
Pump Decal Set 7.5" x 8.5" 5 set 0.00 0.00
Door Vinyl 5 ea 42.12 169.65
Paint pump bases 5 set 42.12 169.65
Paint /decal pump faces 5 ea 42.12 56.55
Paint top pump shroud 5 set 0.00 0.00
Decal pump risers 10 ea 0.00 0.00
Decal Thank you for Choosing Us 10 ea 0.00 0.00
Dispenser Flag Sign
1 ea 0.00 0.00
Dispenser Flag Decal Kit (#'s 1-10) 1 ea 0.00 647.00
Pumps Installation 126.36 1042.85
Total Pumps
1,169.21

Valances 5 ea 0.00 0.00
Demo existing 5 ea 0.00 0.00
Assemble and install 36" Metal Valance 5 ea 0.00 0.00
Valance (full or self serve) decals 1 ea 0.00 483.00
Valance Sign Installation 0 483
Total Valances
483.00

Trash 6 ea 0.00 0.00
Remove existing Trash Valets 5 ea 0.00 0.00
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea 0.00 0.00
CSU Waste Only Container [for Front Door] 1 ea 0.00 483.00
Trash Sign Installation 0 483
Total Trash
483.00

Painting Does not incl. repairs 2 ea 0.00 0.00
Paint Pylon (up to 40' OAH) 170 lf 168.48 361.92
Island form 633.36
Canopy columns Gray 7 ea 58.97 113.10
Vent pipes 1 set 8.42 723.84
Perimeter curb 1 Lot price 8.42 113.10
Area light poles 2 ea 1945.32
16.85
Total Paint 261.144 2,206.46

Back Court

Enter Here / DNE (ONE OF EACH) 24" x 24" 1 set 0.00 0.00
1 Lot Price 292.50 393.12
Paint Building including remote fill station and dumpster enclosure if applicable 1 ea
14 ea 0.00 0.00
Air Machine sticker 24" x 24" 1 Lot Price 0.00 0.00
4 ea 0.00 0.00
Replace hand warmers on nozzels Black/Reg Green/Diesel 1 Lot Price 0.00 0.00
1 ea 39.00 361.92
Vinyl decal existing C Store Signage (Food Shop) Total Back Court 0.00 540.00
331.5 1295.04
Direction signs (4) 23" x 36"

Power wash forecourt (fuel area / concrete)

Back Court Installation

1,626.54

Project Managing Fee 1 ea 0 3510 3,510.00

Subtotal 20,419.56
Estimated Taxes 714.68
497.25
Permits 292.5
Disposal
21,923.99
Total

10/14/2016