Page 5 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/13/16 Prepared By: Tera Group N.V.
Boulevard CONTRACTOR INFORMATION

Aruba

MATERIAL LABOR Combined Total
Qty. unit Total Total

MID Sign - All materials removed will be disposed of 1 ea 23,203.31 3,909.73
New footer (excavation, concrete and rebar provided by contractor) 202.88
Install new sign @ 40' OAH 11' x 14' + (2) 3' 7" x 14' 1 set 0.00
New primary electric 1,622.39
Retreive sign from refinery 2 ea 4,012.63 187.20
Mid sign Installation 686.79
1 ea
6,608.99
Total Sign 27,215.94 34,807.82

Canopy T shape Flex face canopy 105'P x 51's x 23' x 36' + 56' handle x 37" fascia

Money Exchange decals 20 ea

New CITGO Triform / with digitally printed w/ letters FLEX FACE 381 lf

Power wash canopy deck 1 Lot price 623.29
1,019.07
Canopy Installation 1,642.36

Total Canopy 1,642.36

Pumps 5" x 12" 8 ea 84.24 339.30
Pump Full Service Hours Decal Premium & Diesel 10 set 84.24 339.30
Pump Decal Set 10 set 84.24 113.14
Door Vinyl 7.5" x 8.5" 10 ea
Paint pump bases same sided 10 set
Paint /decal pump faces 10 ea
Paint top pump shroud 10 set
Decal pump risers 20 ea
Decal Thank you for Choosing Us 20 ea
No Smoking Decals 20 ea
Dispenser Flag Sign 1 ea

Dispenser Flag Decal Kit (#'s 1-10) 1 ea

Dispenser Flag Decal Kit (#'s 11-20) 744.12
Pump Installation 1,535.86

Total Pumps 252.72 1,788.58

Valances 10 ea 484.97
Demo existing 10 ea 484.97
Assemble and install 48" Metal Valance 10 ea
Valance (full or self serve) decals
Valences Installation Total Valances

484.97

Trash 9 ea 484.97
Remove existing Trash Valets 8 ea 484.97
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea
CSU Waste Only Container [for Front Door] 90.48
Trash Installation Total Trash 723.81
508.95
Painting Does not incl. repairs 1 Lot price 8.42 113.10 484.97
Island form 8 ea 67.39 1,447.68 3,557.89
Canopy columns Gray 15 ea 126.36 395.88
Bollards - Straight 1 set 3,279.90
Vent pipes 1 Lot price 8.42
Perimeter curb 7 ea 8.42
Area light poles 58.97
Total Paint 277.99

Back Court Food shop 36" x 56' + 41' + 56' + 41'

Enter Here / DNE (ONE OF EACH) 24" x 24" 4 set

Air Machine sticker 24" x 24" 1 ea

Replace hand warmers on nozzels Black/Reg Green/Diesel 36 ea

Replace existing C Store Signage flex face food shop 194 LF

Replace existing 105' x 19" Interior C Store Signage flex face food shop 105 LF

Power wash forecourt 1 Lot Price 39.00 361.92
647.01
Back Court Installation 1,008.93

Total Back Court 39.00 3,399.24 1,047.92
4,680.00 8,079.24
Safety Equipment 8,079.24
Project Managing Fee

Total Fees

Subtotal 51,893.74
Estimated Taxes 1,816.28
702.00
Permits 585.00
Disponal
54,997.02
Total

10/14/2016