Page 10 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/03/16 Tera Group N.V.
Tanki Leendert, ARUBA

MATERIAL LABOR
Total
Qty. unit Total Combined Total

MID Sign - All materials removed will be disposed of 1 ea 390.00 507.00
Replace existing bulbs w/ Principal LEDs* 1 set - -
Replace existing flex faces with new flex face retro frames 9' x 8' +/- 1 ea -
Other 1 ea - 519.04
MID Sign Installation 687.00
Total Sign 390.00 1,713.04
2,103.04

Canopy T shape canopy 46'P x 32'S x sides to be RED 44"

Money Exchange decals 8 ea - -
- -
New CITGO Triform decal 186 lf - -
- -
New CITGO Trimark ILLUMINATED 1 ea 2,240.32 -
39.00 623.30
New CITGO channel letters (1) set White, (1) set Blue 2 ea 875.00
2,279.32 1,498.30
Electrical materials** 1 Lot Price

Power wash canopy deck 1 Lot Price

Canopy Installation

Total Canopy 3,777.61

Pumps Premium & Diesel 6 set - -
Pump Decal Set 7.5" x 8.5" 6 set - -
Door Vinyl 6 ea 50.54 203.58
Paint pump bases 6 set 50.54 203.58
Paint /decal pump faces 6 ea 50.54 67.86
Paint top pump shroud 6 set - -
Decal pump risers 6 ea - -
Decal Thank you for Choosing Us 6 ea - -
Dispenser Flag Sign 1 ea -
1 ea - -
Dispenser Flag Decal Kit (#'s 1-10)
Total Pumps 151.63 -
Dispenser Flag Decal Kit (#'s 11-20) 741.00
Pumps Installations 1,216.02

1,367.65

Valances 6 ea - -
Demo existing 6 ea - -
Assemble and install 48" Metal Valance 6 ea - -
Valance (full or self serve) decals 442.00
Valances Installations Total Valances - 442.00

442.00

Trash 4 ea - -
Remove existing Trash Valets 3 ea - -
CSU - 1 Waste, 2 Windshield + Squeegees 1 ea - -
CSU Waste Only Container [for Front Door] 442.00
Trash Installation Total Trash - 442.00

442.00

Painting Does not incl. repairs 1 ea - -
Paint Pylon (up to 20' OAH) 186 lf 50.54 180.96
Island form 50.54 542.88
Canopy columns Gray 6 ea
Bollards - Horseshoe 1 ea 8.42 33.93
Vent pipes 1 set 8.42 113.10
Perimeter curb 1 Lot price 8.42 723.84
Paint flag poles 2 ea 16.85 113.10

Total Paint 143.21 1,707.81 1,851.02

Back Court 24" x 24" 2 set - -
Enter Here / DNE (ONE OF EACH) Black/Reg Green/Diesel 20 ea - -
Replace hand warmers on nozzels 1 set - -
One Way Arrow 24" dia 4 set - -
Directional signs 19.5" x 37.5" 1 Lot Price 39.00 361.92
Power wash forecourt (fuel area / concrete) 540.00
Back Court Installation 901.92

Total Back Court 39.00 940.92

Project Managing Fee 3,000.00 3,510.00

Sub-Total 14,434.24
Estimated Taxes 505.20
409.50
Permits 292.50
Disposal
15,641.44
Total

10/14/2016