Page 14 - Tera Group Proposal Rebranding CITGO- 14 SERVICE STATIONS

10/03/16 TERA GROUP N.V.
Savaneta, ARUBA

Qty. unit MATERIAL LABOR
Total Total

MID Sign - All materials removed will be disposed of

Replace existing bulbs w/ Principal LEDs* 67" x 61" 1 ea 585.00 507.00
1 ea 0.00 2,954.45
Remove existing cabinet and set on ground No access 1 ea 0.00 2,954.45
2 ea 0.00
Demo existing faces 0.00 0.00
ea 0.00 0.00
Install new faces 687.00
Total Sign 585 7102.9056
Other

Installation MID Sign

7,687.91

Canopy 45'P x 40' x 37"

Money Exchange decals 5 ea 0.00 0.00
2 ea 0.00 0.00
(2) 37" + 1 1/4" fold over by 10' 20 lf 0.00 0.00
170 lf 0.00 0.00
Remove existing ACM 2 ea 0.00 0.00
3 ea 0.00 0.00
New CITGO Triform decal 1 Lot Price 2,435.32 0.00
1800 sf 0.00 623.30
New CITGO Trimark ILLUMINATED 0.00 875.00
Total Canopy 2435.316 1498.298
New CITGO channel letters (2) sets White, (1) set Blue

Electrical materials (including disconnect for electric to canopy signs)**

Power wash canopy deck

Installation Canopy

3,933.61

Pumps Premium & Diesel 5 set 0.00 169.65
Pump Decal Set 7.5" x 8.5" 5 set 0.00 56.55
Door Vinyl 5 ea 42.12 56.55
Paint pump bases 5 set 42.12 0.00
Paint /decal pump faces 5 ea 42.12 0.00
Paint top pump shroud 5 set 0.00 0.00
Replace and decal pump risers 10 ea 0.00 0.00
Decal Thank you for Choosing Us 10 ea 0.00
No Smoking Decals 5 ea 0.00 0.00
Dispenser Flag Sign 1 ea 647.00
0.00 929.75
Dispenser Flag Decal Kit (#'s 1-10) Total Pumps 0.00
Installation Pumps 126.36

1,056.11

Valances 4 ea 0.00 441.20
Demo existing 4 ea 0.00 441.2
Assemble and install 48" Metal Valance 4 ea 0.00
Valance (full or self serve) decals 0.00
Installation Valances Total Valances 0

441.20

Trash 3 ea 0.00 441.20
Remove existing Trash Valets 4 ea 0.00 441.2
CSU - 1 Waste, 2 Windshield + Squeegees 0.00
Installation Trash Total Trash 0

441.20

Painting Does not incl. repairs 1 ea 292.50 2,166.84
Paint Pylon (up to 40' OAH) 1 ea 292.50 2,166.84
Paint monument sign 1 ea 292.50 2,890.68
Hi-Rise pole & cabinet (up to 80' OAH) 1 Lot price
Island form 4 ea 50.54 180.96
Canopy columns Gray 1 ea 33.70 361.92
Bollards - Straight 1 set
Vent pipes 1 Lot price 8.42 33.93
Perimeter curb 1 ea 8.42 113.10
Paint flag pole 8.42 723.84
Total Paint 8.42 113.10
995.436 8751.21 9,746.65

Back Court

Enter Here / DNE (ONE OF EACH) 24" x 24" 2 set 0.00

Paint Building including remote fill station and dumpster enclosure if applicable 1 Lot Price 292.50 4,126.20
0.00
Air Machine sticker 24" x 24" 1 ea 0.00 0.00

Replace hand warmers on nozzels Black/Reg Green/Diesel 18 ea 0.00 143.52
0.00
Repaint yellow arrows on ground 1 Lot Price 146.25
361.92
Vinyl decal existing C Store Signage (Food Shop) 1 Lot Price 0.00 540.00
5171.64
Pressure wash forecourt 1 Lot Price 39.00

Installation Back Court 0.00

Total Back Court 477.75 5,649.39

Project Managing Fee 3510 3,510.00

Subtotal 32,466.07
Estimated Taxes 1,136.31
409.50
Permits 292.50
Disposal
34,304.38
Total

10/14/2016