Page 320 - FR Integrated Workbook 2018-19
P. 320

Chapter 22









                   Example 2 cont.




                   Solution

                                                                                 $
                   Cash flows from investing activities

                   Purchase of property, plant and equipment                   (6,150)
                   Sale proceeds from sale of plant                             1,300


                   Cash flows from financing activities

                   Proceeds of share issue                                      2,100
                   Lease liability repaid                                      (1,800)

                   (W1) Property, plant and equipment


                                          Property, plant & equipment
                   Balance b/f                        33,800  Depreciation                   7,200

                   Revaluation (1,850 – 500)           1,350 Disposal                          900
                   Right-of-use asset                 10,000

                   Purchase of assets                  6,150  Balance c/f                   43,200
                                                      ———                                   ———

                                                      51,300                                51,300
                                                      ———                                   ———

                   (W2) Share capital and premium


                                           Share capital and premium
                                                                Share capital b/f            9,000

                   Share capital c/f                  10,500  Share premium b/f              1,700
                   Share premium c/f                    2,300  Share proceeds (bal)          2,100

                                                      ———                                   ———
                                                      12,800                                12,800

                                                      ———                                   ———






               314
   315   316   317   318   319   320   321   322   323   324   325