Page 319 - FR Integrated Workbook 2018-19
P. 319

Statement of cash flows









                   Example 2




                   Cash flow calculation

                   Extracts from the statements of financial position of Harrad show the following:

                   Statement of financial position             20X9        20X8
                                                                 $           $

                   Non-current assets
                   Property, plant and equipment             43,200       33,800



                   Equity

                   Share capital                             10,500         9,000
                   Share premium                               2,300        1,700

                   Revaluation surplus                         1,850          500



                   Non-current liabilities
                   Lease payable                               9,300        3,500



                   Current liabilities

                   Lease payable                               3,500        1,100
                   Additional information


                   During 20X9 depreciation of $7,200 was charged, and Harrad sold an item of
                   plant with a carrying amount of $900 for a profit of $400.


                   Harrad acquired machinery under a lease agreement.  At acquisition the
                   present value of the lease payments for this machinery totalled $10,000.


                   The increase in revaluation surplus relates to Harrad’s property which was
                   revalued during the year.  Ignore deferred taxation.

                   Calculate Harrad’s cash flows from investing and financing activities for
                   20X9.







                                                                                                      313
   314   315   316   317   318   319   320   321   322   323   324