Page 124 - New Allen Alliance Digital Book

STELLAR PROJECT 8: New Haven Community Center Park Project

Gap: $617,203 Uses Quantity Unit Unit Cost Total
Leverage: $864,297
Mobilization/Demobilization/CPM Schedule 1 LS $97,000.00 $97,000.00
Erosion Control 1 LS $15,000.00 $15,000.00
Locker Rooms and Restrooms 1 LS $400,000.00 $400,000.00
Earthwork 851 CYS $44.00 $37,444.00
Excavation and Grading 148 CYS $11.00 $1,628.00
Site Grading 1 LS $30,000.00 $30,000.00
Asphalt Walk with Aggregate 173 SYD $50.00 $8,650.00
4 Decorative Concrete with Aggregate 503 SYD $149.00 $74,947.00
4 Concrete Sidewalk with Aggregate 676 SYD $94.00 $63,544.00
Concrete Pad with Aggregate 77 SYD $66.00 $5,082.00
Asphalt Court with Aggregate 1418 SYD $45.00 $63,810.00
Pavement Marking Lines 1919 LFT $1.75 $3,358.25
Geotextile 1955 SYD $5.00 $9,775.00
Crushed Stone 359 TON $53.00 $19,027.00
Sand 1140 TON $33.00 $37,620.00
Edge Guard 370 LFT $25.00 $9,248.15
Net Posts, Net, Boundary Lines (1 court) 2 EA $7,288.00 $14,576.00
Net Post Padding 4 EA $344.00 $1,376.00
Light Post and Bases 6 EA $3,300.00 $19,800.00
Light Pole Pads 6 EA $330.00 $1,980.00
Light Fixtures 8 EA $1,760.00 $14,080.00
Wire and Conduit 1 LS $5,500.00 $5,500.00
Local Timer 2 EA $138.00 $276.00
Basketball Goals 2 EA $3,300.00 $6,600.00

124

EARR PLAN.indd 124 11/13/18 10:49 AM