Page 125 - New Allen Alliance Digital Book

STELLAR PROJECT 8: New Haven Community Center Park Project continued . . .

Uses Quantity Unit Unit Cost Total
Pickle Ball Net and Post 4 EA $1,650.00 $6,600.00
Tennis Court Net and Post 1 EA $2,750.00 $2,750.00
Subsoil Drain 656 LFT $2.25 $1,476.00
Drain Header 95 LFT $14.00 $1,330.00
Stormwater Pipe 860 LFT $83.00 $71,380.00
Catch Basin 7 EA $3,300.00 $23,100.00
Chain Link Fence 810 LFT $50.00 $40,500.00
Ornamental Fence 115 LFT $44.00 $5,060.00
Screening Fence 40 LFT $220.00 $8,800.00
Overstory Tree 8 EA $550.00 $4,400.00
Landscape Plantings 1 LS $25,000.00 $25,000.00
Seeded Turf Areas 5600 SYD $1.25 $7,000.00
Shade Structure 3 EA $7,000.00 $21,000.00
Playground Surface 241 SYD $160.00 $38,560.00
Playground Structures 1 LS $80,397.60 $80,397.60
Curb Ramp 1 EA $825.00 $825.00
Construction Sub-Total $1,278,500.00

Engineering 1 LS $129,000.00 $129,000.00
Environmental Review 1 LS $5,000.00 $5,000.00
Inspection 1 LS $19,000.00 $19,000.00
Legal 1 LS N/A N/A
Acquisition 1 LS N/A N/A
Grant Administration 1 LS $50,000.00 $50,000.00
Labor Standards 1 LS $10,000.00 $10,000.00
Non-Construction Sub-Total $203,000.00

TOTAL PROJECT COSTS $1,481,500.00

125

EARR PLAN.indd 125 11/13/18 10:49 AM