Page 16 - business%20kit%20print%20-%20V.6%2005.11.18
P. 16

07 - Income Eligibility Norms - SENP (GP Method)



      Credit Norms : Based on Business Income Min of G.P & 20% of Annual TO
      Illustration: Mr. Bharat a business man having a manufacturing facility in Mumbai wants to avail home
      loan under G.P Method. He has a car loan with balance tenure of 28 months paying an EMI of Rs.26,572.
      He wants maximum loan for tenure of 25 years @8.75% p.a.
      Business Inc.  Norms     %   Bus. Income  Calculation   Amt. (Rs.)
                                     (Yearly)
      Gross Profit  As per P&L  100%  35,00,000             35,00,000
      Annual Turnover  As per P&L  20%  200,00,000  (20% x 200,00,000)  40,00,000
                  Min of G.P &
      Income      20% of Annual TO   35,00,000              35,00,000
      Considered  (Turnover)
                 Sub-Total: Business Income per month   (35,00,000/12)  2,91,667
      Other Income  Norms      %   Other Income  Calculation   Amt. (Rs.)

      Gross       As per latest Rent   100%  4,20,000 p.a   (4,20,000/12)  35,000
      Rental      Agreement & B.S                (Monthly)
      Avg. of Int.,  Avg. of last 2 yrs.  100%  Interest   ( 4,46,000+5,44,000  (  41,250
      Div.& Com.  as per ITR        Y1=4,46,000              2 x 12
      income                        Y2=5,44,000  (Monthly)
                         Sub-Total: Other  Income            76,250
                                             Other inc. is 76,250. It is
      Other Income   Capped at 100% of Business  lower than Bus.Inc. of
      considered  Income                     2,91,667. So income  76,250
                                             considered is 76,250
       Monthly Total Income = Business Inc. + Other Inc.  (2,91,667 +76,250)  3,67,917
      Loan Eligibility
      Credit      Norms        %    Income      Calculation   Amt.
      Criteria                      Considered               (Rs.)
                  Max. EMI as a %
      FOIR        of Total Income   80%  3,67,917  (80% x 3,67,917)  2,94,334
      Less : Obligation  As per P&L Or  As per P&L
      Interest Exp.  Avg. of 6 mnths as   7,20,000  7,20,000  60,000
      Paid on CC/OD  per Bank Statement               12
                 > 12 mnths.        Car Loan
      Existing loan           100%               26,572      26,572
      EMI O/s    will be Obligation   EMI of
                                    Rs.26,572
      Max. EMI to be considered = Max. EMI as per FOIR - Obligation (2,94,334-60,000-26,572)  2,07,762
                                              2,07,762
      Max. Loan   Max. EMI Payable           (      822* (  x 1,00,000 2,52,75,182
      possible      EMI per lakh
      * EMI per lakh for tenure of 25 years @ 8.75% p.a. is Rs.822

        VERSION - 6                                                 16
   11   12   13   14   15   16   17   18   19   20   21