Page 61 - Investing in Praetura Group - Christopher Carter
P. 61
61
Group Valuation
Built up on a sum-of-the-parts methodology
PAF • £35m Equity Value
• Acquiring 70% of the Company
PCF • £15m Equity Value
• Group acquiring 60% of the Company
PDC • £5m Equity Value
• Group acquiring 100% of the Company
• Group owns 100% of the Company at
inception
Ventures • Sweet equity allocated to Founders and
Management equivalent to £20m value
