Page 16 - GSP_Residences_at_Linden_OM_Equity
P. 16

THE

                                                 COMPARABLES









                 SALES
                Property                  Address             Submarket     Year Built  Year Rennovated  Units  Sale Price  $/Unit     Sale Date

                Avalon Venice on Rose     512 Rose Ave        Venice        2012       -               70     $56,200,000   $802,857   Sep-12
                Stella                    13488 Maxella Ave   Marina del Rey  2013     -               244    $167,319,000  $685,734   Nov-13
                The Current               707 E Ocean Blvd    Long Beach    2016       -               223    $132,850,000  $595,740   Jul-17

                Crescent Park at Playa Vista  5710 Crescent Park E  South Bay  2003    2020            214    $117,500,000  $549,065   Sep-18
                The Citizen on Anza       23817 Anza Ave      South Bay     1962       2020            239    $126,200,000  $528,033   Dec-19
                Average                   --                  --                                       198    $120,013,800  $606,130   --
                Residences at Linden      125-135 Linden Ave  Long Beach    2023                       82     $49,950,000   $609,146





                 LEASE
                Property             Address           Submarket   Year Built  Units           One Bedroom                    Two Bedroom

                                                                                      SF     Rent       $/SF         SF         Rent       $/SF
                The Edison           100 Long Beach Blvd  Long Beach  2016   156      660    $2,216     $3.36        1,000      $3,060     $3.06
                The Current          707 E Ocean Blvd  Long Beach  2016      223      737    $2,235     $3.03        1,128      $3,335     $2.96
                1900 Ocean           1900 E Ocean Blvd  Long Beach  1969     254      785    $3,158     $4.02        980        $2,980     $3.04

                The Crest            207 E Seaside Way  Long Beach  2019     112      696    $2,510     $3.61        936        $2,988     $3.19
                442 Residences       442 W Ocean Blvd  Long Beach  2019      94       710    $2,579     $3.63        985        $3,542     $3.60
                Average              --                --          2008      168      718    $2,540     $3.54        1,006      $3,181     $3.16

                Residences at Linden  125-135 Linden Ave  Long Beach  2023   82       702    $2,502     $3.56        905        $2,929     $3.24




                    16  |  RESIDENCES AT LINDEN
   11   12   13   14   15   16   17   18   19   20   21