Page 40 - Facilities Master Plan 2016

Campus

1. Ansel Adams Elementary School $ 16,405,000 26. Victor Elementary School $ 13,023,000
2. Beckman Elementary School $ 30,941,000 27. Vinewood Elementary School $ 34,238,000
3. Lois E. Borchardt Elementary School $ 14,894,000 28. Wagner Holt Elementary School $ 19,431,000

4. Clairmont Elementary School $ 20,376,000 29. George Washington Elementary School $ 20,649,000
5. Creekside Elementary School $ 27,801,000 30. Westwood Elementary School $ 22,321,000
6. Davis Elementary School $ 29,093,000 31. Woodbridge Elementary School $ 20,438,000
7. Elkhorn School $ 27,602,000
Subtotal Construction / Project Cost (2016$) $ 687,997,000
8. Heritage Elementary School $ 30,736,000
9. Houston Elementary School $ 14,659,000
10. Lakewood Elementary School $ 33,610,000
11. Ellerth E. Larson Elementary School $ 14,892,000

12. Lawrence Elementary School $ 20,377,000
13. Live Oak Elementary School $ 25,064,000
14. Lockeford Elementary School $ 21,027,000
15. Julia Morgan Elementary School $ 23,113,000
16. George Lincoln Mosher Elementary School $ 9,687,000

17. John Muir Elementary School $ 27,717,000
18. Clyde W. Needham Elementary School $ 24,329,000
19. Leroy Nichols Elementary School $ 25,220,000

20. Oakwood Elementary School $ 25,328,000
21. Parklane Elementary School $ 20,311,000
22. Podesta Ranch Elementary School $ 14,341,000 The following items are excluded from this budget:
• Utility hook-up fees & City connection fees
23. Erma B. Reese Elementary School $ 31,722,000 • Off-site work and traffic signals
• Land acquisition costs
24. Manlio Silva Elementary School $ 11,761,000 • Hazardous material surveys, abatement and
disposal
25. Sutherland Elementary School $ 16,891,000 • Escalation (costs are in 2016$)

4.2 PROGRAM COSTS Facilities Master Plan 121
MASTER PLAN TOTAL COST SUMMARY Lodi Unified School District