Page 17 - CON Boardpack July 20200708 Final_Neat
P. 17

MAY 2020  Financial Statement - YTD



                     INCOME    EXPENSES     BUDGET
                                          R 38 021 069


                                                                     40%


                                                                                        46%




                                                                        14%

                    R 15 008 317
                               R 12 215 323
                                                                          Bank ABSA (Cheque acc)  R 2 162 417
                                                                          Bank FNB (Cheque acc)  R 6 362 678
                                                                          Investments        R 7 264 289

                     ACTUAL      ACTUAL     TARGET                             RESERVES: R 15 789 384
                                                         *Excluding RMLA


                 Surplus / (Deficit) - YTD                                                   R   1 705 139

                    1. CONSUMER ASSURANCE                         4. BUSINESS INTELLIGENCE
                                                     17%                                         -12%
                 ACTUAL           R 3 717 554                 ACTUAL       R 2 101 944

                 TARGET         R 3 168 423                   TARGET        R 2 376 317


                 BUDGET  R 7 604 214                          BUDGET  R 5 703 161


                    2. CONSUMER EDUCATION & COMMUNICATIONS        5. CORPORATE GOVERNANCE

                 ACTUAL      R 2 111 296             -56%     ACTUAL     R 1 420 643             -10%

                 TARGET              R 4 752 634              TARGET      R 1 584 210

                                                                       R 3 802 105
                 BUDGET  R 11 406 321                         BUDGET


                    3.  RESEARCH AND DEVELOPMENT                  6. BUSINESS DEVELOPMENT
                                                     -74%                                        -30%
                 ACTUAL    R 209 806                          ACTUAL         R 2 228 890

                 TARGET    R 792 106                          TARGET            R 3 168 422

                              R 1 901 054
                 BUDGET                                       BUDGET  R 7 604 214


               JULY 2020 I Executive Board Meeting


                                             Click here to enter text.


                                                             17
   12   13   14   15   16   17   18   19   20   21   22