Page 113 - Bundle for MF Final
P. 113

Bates no   112







                         A                    B              le               D             E          F

                  Date             Carrier                I            Policy          Amount       Control
                1
                2              2016                      J
                3  4th May to year end   Cirencerter    I  Private Old   Loss of earnings   36.054.64
                i  2 7 th September   easyJet          I  EJ           Loss of Licence   144.890.92
                5  11 t h October   Hiscox (Acquired Juoly 2017) /   Private July 2017   Loss of licence   250.046.00
                5  2 6th October   AIG               I    EJ           Personal Accident   525,397.60
                7  22nd December   Diamond Interim   I    Third party   Third party claim   19,000.00   19,000.00
                3              2017                I
                3  2017 Year       Cirencerter     I      Private Old   Loss of earnings   50,328.75
                .0  13th September   Diamond Interim   I   Third party   Third party claim   20.000.00   20,000.00
                .1             2018              I
                .2  20th April     Diamond      I         Third party   Personal Accident   325.159.94   325,159.94
                .3  20th Aptil     Diamond Corts retained   Third party   Solheim', costs   35.840.06   35,840.06
                .4  20th April     Diamond  Corts S/ccess fee   Third party   Solheim', costs   60.000.00   60,000.00
                .s  20th April     Diamond Corts \teimbursement   Third party   Solheim's costs   377,835.52
                .6  January to May   Cirencerter  I       Private Old   Loss of earnings   13,205.40
                .7  Total                  I                                           1,857,758.83  460,000.00
                .B                        I
                9                         I                            Solheim's awards   1,384,083.25
                :o                       I                             Solheim costs reim   473,675.58
                :1                      I                              Total           1,857,758.83
                :2                     I
                :3                    I
                :4                   I                                 Costs to  Diamond   1,039.813.02  1,039,813.02
                :s                  I
               :6                   I                                  Diamond's costs   201,977.50
               :7                  I





                10. DISCREPANCIES ON POLICIES
                Hiscox was supposedly three times net salary and AIG four times net salary.  The salary
                calculation for Hiscox was £83,348.69 pa and AIG was £131,349.40.

               The Hiscox policy appears to have been taken out in July 2017 and is an excess over other
                loss of licence policies ...... The actual payout should have been around £130,000?
               We need disclosure of the  Hiscox application and claim forms--- the person dealing with it
               was  Ian Gross on 0207  448  6550

                AIG the standard personal accident appear to relate to incidents at work....  It is therefore not
                clear why Solheim got paid at all as he was off duty on a leisure cycling trip
                AIG was an easyJet policy----not paid for on his bank statement nor deducted from  his
                payslips

                the loss of licence policies appear to duplicate personal accident.......  Because LOL is a subset
               of the overall loss ........ .

               11. FINAL OGDEN CALCULATIONS
                 Multiplier rate  of return  (Ogden of 2%}  and new income  of £40. 000 and £60. 000
                   98,052.04    11.96   1,172,702.40   30,369.00    10.71     325,251.99    847,450.41          N
                   89,980.00    11.96   1,076,160.80   30,369.00    10.71     325,251.99    750,908.81          rl
                   89,980.00    11.96   1,076,160.80   40.000.00   10.71    428.400.00    647.760.80              (lJ
                                                                                                                  tlO
                                                                                                                  (1J
                                                                                                                 n...
   108   109   110   111   112   113   114   115   116   117   118