Page 25 - Garden Club Yearbook 2020 - 21
P. 25
2020–2021 Budget
Account Account Budgeted
Number Name Amount
INCOME
500 Member Dues (85) 1,700.00
600 Card Party Benefit 2,400.00
700 May Plant Sales 3,500.00
750 Garden Walk or Party 3,000.00
800 Ways and Means 1,000.00
860 Club Awards 0.00
900 Miscellaneous 0.00
TOTAL EST. INCOME $11,600.00
EXPENSES
Community Activities
1000 Arbor Day 200.00
1000A Audubon Project 200.00
1010 Bella Vista Cemetery 200.00
1020 Hwy 71 Visitor Ctr (Blue Star Mem) 100.00
1030 Garden Therapy Projects 350.00
1050 Memorials/TLC 210.00
1070 Bella Vista Beautification 500.00
1090 Yard of the Month 200.00
Club Activities
1100 Christmas Luncheon 300.00
1110 Spring June Luncheon 300.00
1120 Field Trip 100.00
Fund Raising
1200 May Plant Sale 800.00
1220 Ways and Means 700.00
1230 Card Party Benefit 400.00
1240 Garden Walk or Party 2,000.00
25
