Page 26 - Garden Club Yearbook 2020 - 21
P. 26
2020–2021 Budget
(continued)
Account Account Budgeted
Number Name Amount
Administration
1300 Dues - AFGC.& NW District 560.00
1310 Monthly Meeting Hostess 500.00
1320 Church Room Rental 300.00
1330 Monthly Speakers 0.00
1340 Publicity & Advertising 300.00
1360 Yearbook 500.00
1370 Postage, Printing and Other Admin 200.00
1380 Travel/Meetings 1,000.00
1390 Welcome/Greeter/Mentor 150.00
Donations and Scholarships
1400 Scholarships 7,500.00
1420 Donations 700.00
1500 Miscellaneous 2,416.16
TOTAL EST. EXPENSES $20,686.16
Balance Forward 2019-2020 12,086.16
Estimated Income 2020-2021 11,600.00
2020-2021 Funds Available $23,686.16
2020-2021 Est. Expenses 20,686.16
Est. 2020-21 Balance Forward 3,000.00
TOTAL 2020-2021 Expenses $23,686.16
26
