Page 34 - DBP5043
P. 34

Melati Sdn Bhd
                               Balance sheet as at 31 December 2019


                                                                               RM

              Assets

              Cash                                                                8,500
              Marketable Securities                                               3,600
              Account Receivable                                                19,000

              Inventory                                                         46,500

              Prepaid Rent                                                          550
              Net Property, Plant And Equipment                                145,000
                                                                               223,150

              Liabilities And Stockholder Equity

              Accounts Payable                                                  27,500
              Notes Payable                                                       6,500

              Accruals                                                            2,500
              Long Term Debts                                                   75,000

              Common Stockholder Equity                                        111,650
                                                                               223,150


                                Industry Average                              2009
             Current Ratio                                                     1.8x

             Quick Ratio                                                       0.9x
             Debt Ratio                                                        50%

             Times Interest Earned                                             10x
             Average Collection Period                                       20 days
             Inventory Turnover                                                 7x

             Total Asset Turnover                                              1.4x
             Return On Assets                                                8.40%

             Net Profit Margins                                              10.50%
             Gross Profit Margin                                               27%
   29   30   31   32   33   34   35   36   37   38   39