Page 12 - DNA Distribution Strategy
P. 12

2021 DISTRIBUTOR FORECAST










                                      LOCAL SALES - CANADA in CAD





                                   2020                                  2021
                       MTH
                                  SALES        SALES       21 / 20      GOAL         S / G        S / Y

                       JAN       1,160,068    691,723       -40%      1,008,895      69%          5%

                       FEB       1,111,329   1,005,979       -9%      1,008,895      100%         7%

                       MAR        745,218    1,062,665      43%       1,062,665      100%         8%

                       APR        402,598    1,144,735      184%      1,144,735      100%         8%
                       MAY        622,585    1,168,790      88%       1,168,790      100%         8%

                       JUN       1,122,426   1,141,905       2%       1,141,905      100%         8%

                       JUL       1,471,352   1,307,460      -11%      1,307,460      100%         9%

                       AUG       1,200,349   1,153,225       -4%      1,153,225      100%         8%

                       SEP       1,435,594   1,315,950       -8%      1,315,950      100%         9%
                       OCT       1,537,301   1,659,795       8%       1,659,795      100%         12%

                       NOV       1,354,815   1,163,130      -14%      1,163,130      100%         8%

                       DEC        989,443    1,014,555       3%       1,014,555      100%         7%




                       YTD      13,153,078   13,829,913      5%       14,150,000     98%          98%
   7   8   9   10   11   12   13   14   15   16   17