Page 13 - DNA Distribution Strategy
P. 13

2021 DISTRIBUTOR FORECAST








                                       PURCHASES - CANADA in CAD






                                   2020                                  2021
                       MTH
                                   PUR          PUR        21 / 20      GOAL         P / G        P / Y

                       JAN        494,633     388,339       -21%       450,000       86%          5%

                       FEB        351,879     423,329       20%        601,500       70%          6%

                       MAR        606,793     390,331       -36%       481,500       81%          5%

                       APR        62,733      789,000      1158%       789,000       100%         11%

                       MAY        175,834     489,750       179%       489,750       100%         7%

                       JUN        817,071     695,250       -15%       695,250       100%         9%
                       JUL        644,407    1,054,500      64%       1,054,500      100%         14%

                       AUG       1,147,809    621,000       -46%       621,000       100%         8%

                       SEP        961,101     407,250       -58%       407,250       100%         5%

                       OCT        336,605     702,750       109%       702,750       100%         9%

                       NOV        264,218     308,250       17%        308,250       100%         4%
                       DEC        392,770     899,250       129%       899,250       100%         12%




                       YTD       6,255,852   7,168,999      15%       7,500,000      96%          96%
   8   9   10   11   12   13   14   15   16   17   18