Page 53 - Guardian Broker Questionnaire Summary Complete Package 2 2 22_Neat
P. 53

Net Proceeds                                                                                 Guardian Place I & II



                                                                                                 Low Price   High Price
       Property Value Range                                                                    $29,700,000  $32,250,000
        Per Unit                                                                                   $125,847     $136,653
       Closing Costs
        Escrow/Title/Recording Fees                                                                 25,000       25,000
        Transfer Tax                                                   $0.50  Per $500              29,700       32,250
        Sales Commission                                                       0.00%                   0            0
       Net Proceeds Before Debt Repayment                                                     $29,645,300   $32,192,750



       Notes
       Valuation reflects new financing. Audit and existing debt documents were unable at the time of analysis. Further clarification is needed.




































































                                                                                                     Financial Analysis   |   5
   48   49   50   51   52   53   54   55   56   57   58