Page 73 - Financial Statement Analysis
P. 73

sub79433_ch01.qxd  4/7/08  11:21 AM  Page 50






                  50                 Financial Statement Analysis



                  EXERCISE 1–5       Refer to the information in Exercise 1–3 about Mixon Company. The company’s income state-
                  Evaluating Short-Term  ments for the years ended December 31, 2006 and 2005 show the following:
                  Liquidity                                              2006               2005
                                            Sales  . . . . . . . . . . . . . . . . . . . . . .  $672,500  $530,000
                                            Cost of goods sold . . . . . . . . . . . . $410,225  $344,500
                                            Other operating expenses  . . . . . . 208,550  133,980
                                            Interest expense  . . . . . . . . . . . . .  11,100  12,300
                                            Income taxes  . . . . . . . . . . . . . . . .  8,525  7,845
                                            Total costs and expenses . . . . . . . . . . . . . . . . . . . (638,400)  (498,625)
                                            Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 34,100  $ 31,375

                                             Earnings per share  . . . . . . . . . . . . . . . . . . . . . . . $  2.10  $  1.93


                                     Required:
                                     For the years ended December 31, 2006 and 2005, assume all sales are on credit and then compute
                                     the following: (a) collection period, (b) accounts receivable turnover, (c) inventory turnover, and
                                     (d ) days’ sales in inventory. Comment on the changes in the ratios from 2005 to 2006.


                  EXERCISE 1–6       Refer to the information in Exercises 1–3 and 1–5 about Mixon Company. Compare the long-term
                  Evaluating Risk and  risk and capital structure positions of the company at the end of 2006 and 2005 by computing the
                  Capital Structure  following ratios: (a) total debt ratio and (b) times interest earned. Comment on these ratio results.

                  EXERCISE 1–7       Refer to the financial statements of Mixon Company in Exercises 1–3 and 1–5. Evaluate the effi-
                  Evaluating Efficiency  ciency and profitability of the company by computing the following: (a) net profit margin,
                  and Profitability  (b) total asset turnover, and (c) return on total assets. Comment on these ratio results.

                  EXERCISE 1–8       Refer to the financial statements of Mixon Company in Exercises 1–3 and 1–5. The following
                  Evaluating Profitability  additional information about the company is known:
                                                    Common stock market price, December 31, 2006  . . . . . . $15.00
                                                    Common stock market price, December 31, 2005  . . . . . . 14.00
                                                    Annual cash dividends per share in 2006  . . . . . . . . . . . .  0.60
                                                    Annual cash dividends per share in 2005  . . . . . . . . . . . .  0.30
                                     To help evaluate the profitability of the company, compute the following for 2006 and 2005:
                                     (a) return on common stockholders’ equity, (b) price-earnings ratio on December 31, and (c) divi-
                                     dend yield.

                  EXERCISE 1–9       Common-size and trend percents for JBC Company’s sales, cost of goods sold, and expenses follow:
                  Determining Income
                                                             COMMON-SIZE PERCENTS        TREND PERCENTS
                  Effects from Common-
                  Size and Trend Percents                  2006    2005     2004     2006    2005     2004
                                        Sales  . . . . . . . . . . . . . . . . 100.0%  100.0%  100.0%  104.4%  103.2%  100.0%
                                        Cost of goods sold  . . . . . . 62.4  60.9  58.1  112.1  108.2  100.0
                                        Expenses  . . . . . . . . . . . . . 14.3  13.8  14.1  105.9  101.0  100.0

                                     Determine whether net income increased, decreased, or remained unchanged in this three-year
                                     period.
   68   69   70   71   72   73   74   75   76   77   78