Page 24 - MCOM MODEL ANSWER 1

P a g e | 24

2015 Financials (Adjusted) : APPENDIX 5

(all figures S$ millions)

MCOM PLC

ABRIDGED INCOME STATEMENT

Prepared: 1 January 2016 2014 2015
($m) ($m)
Revenue 146,930 160,154
Other income 7,928 8,800
Operating Expenses (81,667) (145,384)
EBITDA 73,191 23,570
Depreciation and amortization (21,513) (23,879)
Impairment of goodwill (2,033) (4,862)
Operating profit 49,645 (5,171)
Net finance costs (3,668) (2,568)
Net monetary gain 878 527
Share of results of associates an d joint ventures after

tax 4,208 5,008
Profit before tax 51,063 (2,205)
Income tax expense (13,361) 577
Profit after tax 37,702 (1,628)

Developed by The CharterQuest Institute for 'The CFO Business Case Study Competition 2016'
www.charterquest.co.za | Email: thecfo@charterquest.co.za