Page 310 - BA2 Integrated Workbook STUDENT 2018
P. 310

Fundamentals of Management Accounting




               14.2 IRR = 5.4%

                     H = 10%

                     L = 5%

                     N H = $(173,500)

                     N L = $15,150


                                               N L
                     IRR = L + ––––––––––× (H – L)
                                           N L – N H

                                               15,150
                     IRR = 5 + ––––––––––––––– × (10 – 5)
                                     15,150 – (173,500)

                     = 5.4%

                     Note: The IRR could also have been estimated using the proportional method
                     or plotting the points on a graph and reading off the graph.


               14.3 B

                     The 10 payments will be made from years 0 through to year 9.

                     From the cumulative present value table, the 9 year, 8% annuity factor is 6.247.
                     This gives us years 1 through to 9.

                     As the first payment is due now, we have to add in the discount factor for year
                     0, which is 1.

                     So the factor = (1 + 6.247) = 7.247


                     Present value = $1,000 × 7.247 = $7,247























               304
   305   306   307   308   309   310   311   312