Page 16 - test1

2016 YOY Comparable % Growth 4 Year CAGR
Total NSV $* 2016 2017 2018 2019 2020 2016-2020
Mexico 477.9 0.7% 3.0% 3.8% 3.4% 4.0% 3.6%
Brazil (incl Parati) 78.9 -5.5% 310.6% 13.5% 16.7% 19.3% 59.6%
Middle East 251.8 8.2% 7.9% 9.8% 9.8% 11.2% 9.7%
Russia 99.9 16.5% 10.8% 18.9% 14.0% 16.3% 15.0%
Africa 137.9 16.0% 4.4% 10.1% 7.6% 6.8% 7.2%
India 107.2 1.1% 15.6% 17.7% 16.0% 19.3% 17.2%
Japan 136.4 -0.2% 1.1% 1.7% 2.0% 1.7% 1.6%
Korea 117.8 10.0% 4.8% 4.1% 3.5% 3.4% 3.9%
AP Other 131.5 3.2% 8.8% 6.7% 7.5% 6.2% 7.3%
LA Other 311.5 1.0% 2.6% 4.6% 4.6% 5.1% 4.2% +13%

Total EM Excl JV 1,851.9 4.0% 18.3% 8.1% 8.3% 9.5% 11.0% Achieves
China JV 15.1 13.1% 1.2% 53.9% 42.6% 35.8% 31.8% Elevate
KT JV 2.1 480.5% 134.7% 57.4% 36.5% 132.6%
MP JV 230.4 28.7% 45.8% 20.3% 16.9% 14.4% 23.8% Goal
Total JV's 247.6 22.0% 46.7% 25.5% 20.7% 17.5% 27.1%

Total EM Incl JV 2,099.5 5.8% 21.6% 10.6% 10.3% 10.9% 13.3%
*per discussion with AP, organic base $ at 2015 Budget exchange rates; JV base $ at 2017 Budget exchange rates. JV NSV shown at Kellogg share (50%). 16