Page 38 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

359 42000 Masonry
360 04 2000 Unit Masonry
361 04 4200 Exterior Stone Cladding
362 04 7200 Cast Stone Masonry
363 West Entrance
364 Brick Units
365 West Elevation 292 SF $42.00 $12,264
366 South Elevation 600 SF $42.00 $25,200
367 East Elevation 136 SF $42.00 $5,712
368 Interior West Elevation 192 SF $42.00 $8,064
369 Elevator Shaft
370 12" CMU - assumed - 11'6 x 15'0 x 26'0 hgt 1378 SF $35.00 $48,230
371 Studio Connector
372 Brick Units
373 West Elevation 1246 SF $42.00 $52,332
374 South Elevation 190 SF $42.00 $7,980
375 North Elevation 82 SF $42.00 $3,444
376 Connecting Wall to Gym - Elevation not shown 300 SF $42.00 $12,600
377 Gymnasium
378 Brick Units
379 East Elevation 1515 SF $42.00 $63,630
380 South Elevation 1706 SF $42.00 $71,652
381 Partial Retaining Wall 204 SF $42.00 $8,568
382 West Elevation 1528 SF $42.00 $64,176
383 North Elevation 1556 SF $42.00 $65,352
384 North Interior Elevation 442 SF $42.00 $18,564
385 CMU
386 Bearing wall @ H Line & 4 Line 4188 SF $35.00 $146,580
387 Granite Base @ Ext Columns
388 2'8 x 2'8 x 28ea Granite Veneer Panels 228 SF $125.00 $28,500
389 Precast Concrete @ Ext Columns
390 2'8 x 12'0 approx 1025 SF $110.00 $112,750
391 Miscellaneous Materials
392 Staging 16808 SF $1.00 $16,808
393 Brick Ties 5395 EA $2.00 $10,790
394 Wndow Flashing 4,585 LF $14.00 Included above
395 Install Lintels 285 LF $4.50 $1,283
396 Clean-up/Wash 16808 SF $1.25 $21,010
397 Mock-Up NIC
398 42000 Masonry $805,489
399
400 05120 Structural Steel
401 Structural Steel
402 Gymnasium Addition
403 Roof framing 43 TN $3,250.00 $139,100
404 Columns 17 TN $3,250.00 $55,250
405 Furnish beam bearing plates 17 EA $250.00 $4,250
406 Furnish TS 12 x 4 x 3/8 lintels 30 LF $80.00 $2,400
407 Roof deck 1 1/2" x 20 Ga. 7,094 SF $3.75 $26,603
408 Baseplates 37 EA $325.00 $12,025
409 Furnish anchor bolts 148 EA $35.00 $5,180
410 Victory Hall Entrance Addition
411 Floor framing 3 TN $3,250.00 $8,125
412 Roof framing 7 TN $3,250.00 $22,750
413 Columns 6 TN $3,250.00 $19,175
414 Baseplates 9 EA $325.00 $2,925
415 Furnish anchor bolts 36 EA $35.00 $1,260
416 Elevator hoist beam 1 EA $900.00 $900
417 Floor deck, 2" x 20 Ga. 310 SF $4.00 $1,240
418 Roof deck 1 1/2" x 20 Ga. 1,028 SF $3.75 $3,855

10 of 27