Page 42 - Mercy College_BarrandBarr_7.26.17
P. 42

Mercy College                                                                                                 DD Estimate
 Victory Hall Addition / Renovation                                                                              07/26/17
 Dobbs Ferry, New York
                                                    ESTIMATE DETAIL
   LINE     CODE                       ELEMENT DESCRIPTION                QUANTITY    UNIT  UNIT RATE      TOTAL


       598             EPDM Membrane                                            1,152  SF          $6.00         $6,912
       599             Cover Board                                              1,152  SF          $3.00         $3,456
       600             Parapet Caps                                               26   LF         $65.00         $1,690
       601             Roof Edge                                                 190   LF         $65.00        $12,350
       602             Rigid Insulation including low roof and elevator roof    1,152  SF          $3.25         $3,744
       603              Upcharge for tapered insulation; 1/8"                   1,152  SF          $2.75         $3,168
       604              Flashings / termination to parapet/curb & main building   26   LF          $5.00          $130
       605              Temp protection                                         1,152  SF          $4.00         $4,608
       606           Studio Connector
       607             EPDM Membrane                                            1,720  SF          $6.00        $10,320
       608             EPDM Roof Vertical Parapet                                138   SF          $6.00          $828
       609             Cover Board                                              1,720  SF          $3.00         $5,160
       610             Parapet Caps                                              206   LF         $65.00        $13,390
       611             Integral Gutter                                           155   LF         $65.00        $10,075
       612             Rigid Insulation @ low roof and elevator roof            1,720  SF          $3.25         $5,590
       613              Upcharge for tapered insulation; 1/8"                   1,720  SF          $2.75         $4,730
       614              Flashings / termination to parapet/curb & main building  155   LF          $5.00          $775
       615              Temp protection                                         1,720  SF          $4.00         $6,880
       616           Gym Roof
       617             TPO Roof                                                18,182  SF          $7.00       $127,274
       618             TPO Roof Vertical Parapet                                 384   SF          $7.00         $2,688
       619             Cover Board                                             18,182  SF          $3.00        $54,546
       620             Parapet Caps                                              256   LF         $60.00        $15,360
       621             Rigid Insulation @ low roof and elevator roof           18,182  SF          $3.00        $54,546
       622              Upcharge for tapered insulation; 1/8"                  18,182  SF          $1.75        $31,819
       623              Flashings / termination to parapet/curb & main building  540   LF          $5.00         $2,700
       624              Temp protection                                        18,182  SF          $4.00        $72,728
       625              Fastening plate & sealants at roof drains & overflow drains  14  EA      $750.00        $10,500
       626             Industry / Market Conditions Discount                       1   LS      -$85,000.00     -$85,000
       627  73000   Roofing                                                                                    $380,967
       628
       629  74243   Metal Wall Panels
       630          07 4243 Composite Metal Panels
       631           Metal Panels
       632             West Entrance
       633              Alucobond                                                624   SF         $60.00        $37,440
       634             Studio Connector
       635              Alucobond                                                 96   SF         $60.00         $5,760
       636             Gymnasium
       637              Alucobond                                               2,208  SF         $60.00       $132,480
       638              MCP1                                                    1,171  SF         $60.00        $70,260
       639           Mechanical Screen A201 (Extent is unknown)                  160   SF         $50.00         $8,000
       640           General
       641             Misc articulations, detailing, flashing & trim pieces                                   Included
       642  74243   Metal Wall Panels                                                                          $253,940
       643
       644  78000   Fireproofing
       645          Fireproofing
       646           Cementitious spray fireproofing to structural steel members  19,979  SF       $2.50        $49,948
       647           Fireproof patching                                                                        Included
       648          Miscellaneous
       649           Non-trade, non-system firestopping                        19,979  SF          $0.10         $1,998
       650  78000   Fireproofing                                                                                $51,945
       651
       652  81000   Doors, Frames, & Hardware
       653          Hollow Metal Door Frames (furnish)
       654           HM frames 3'-0 x 7'-0                                         9   EA        $185.00         $1,665
       655           HM frames 6'-0 x 7'-0                                         1   EA        $250.00          $250
       656          Hollow Metal Doors (furnish)
       657           HM insulated exterior doors, 3'-0 x 7'-0                     11   EA        $500.00         $5,500

                                                                                                                 14 of 27
   37   38   39   40   41   42   43   44   45   46   47