Page 44 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

717 Window @ A402 11'6x18 (under window 9) 1ea 207 SF $85.00 $17,595
718 8 See elevation on A910 22'8 x 13'9 2ea 623 SF $85.00 $52,991
719 9 37'0 x 5'4 1ea 197 SF $85.00 $16,763
720 10 37'0 x 11'3 See elevation on A910 1ea 416 SF $85.00 $35,381
721 11 29'0 x 2'0 1ea 58 SF $85.00 $4,930
722 12 30'9 x 4'8 1ea 144 SF $85.00 $12,206
723 13 14' 5 x 4'4 See elevation on A910 1ea 63 SF $85.00 $5,337
724 14 12'7 x 3'2 See elevation on A910 1ea 41 SF $85.00 $3,500
725 17-18-19 Segmental Wall @ office 109 26'0 x 7'0 1ea 182 SF $85.00 $15,470
726 17 4'0 x 7'0 Lobby looking into Gym 1ea 28 SF $85.00 $2,380
727 20 6'0 x 9'0 1ea 54 SF $85.00 $4,590
728 Plate Glass & Mirrors
729 1'6 x 4'0 Framed Mirrors Visitors Locker 18 SF $25.00 $450
730 1'6 x 4'0 Framed Mirrors Home Locker 54 SF $25.00 $1,350
731 1'6 x 4'0 Framed Mirrors Women Bath 36 SF $25.00 $900
732 1'6 x 4'0 Framed Mirrors Men Bath 36 SF $25.00 $900
733 Testing & Mock up
734 Performance testing (water) NIC
735 Visual Mock-up (for window/panels) NIC
736 Industry / Market Conditions Discount 1 LS -$58,000.00 -$58,000
737 88000 Storefronts, Aluminum windows & entrances, windows $564,658
738
739 09200 Gypsum Board Assemblies
740 06 1600 Sheathing
741 05 5000 Cold Formed Metal Framing
742 West Entrance
743 Exterior Walls
744 LGMF: 6" LGS, 6" Insulaltion, 5/8" Int Gyp, 5/8" Ext Gyp 2,380 SF $16.00 $38,080
745 Roof
746 LGMF: 10" LGS, 10" Insulaltion, 5/8" Int Gyp, 5/8" Dens Deck 1,152 SF $20.00 $23,040
747 Studio Connector
748 Exterior Walls
749 LGMF: 6" LGS, 6" Insulaltion, 5/8" Int Gyp, 5/8" Ext Gyp 2,280 SF $16.00 $36,480
750 Roof
751 LGMF: 10" LGS, 10" Insulaltion, 5/8" Int Gyp, 5/8" Dens Deck 1,720 SF $20.00 $34,400
752 Roof Parapet 412 SF $16.00 $6,592
753 Gymnasium
754 Exterior Walls
755 LGMF: 6" LGS, 6" Insulaltion, 5/8" Int Gyp, 5/8" Ext Gyp 7,785 SF $16.00 $124,560
756 Exterior Ceiling @ Sunshade Louvers
757 LGMF: 6" LGS, 6" Insulaltion, 5/8" Int Gyp, 5/8" Ext Gyp 1,275 SF $16.00 $20,400
758 Engineering Incl
759 GWB Full Scale Mock-Ups, Allowance NIC
760 Interior
761 Partitions
762 Type 2 - 3 5/8" MS w/5/8" GWB each side, batt insulation 3,928 SF $9.00 $35,352
Type 2A - 3 5/8" MS w/5/8" GWB 1 side, WRGWB 1 side, batt insulation 1,251 SF $9.50 $11,885
763
764 Type 2B - 3 5/8" MS w/5/8" WRGWB each side, batt insulation 634 SF $10.00 $6,340
765 Type 4 - 8" MS w/one layer 5/8" GWB one side 5,049 SF $9.00 $45,441
766 Type 5 (2) 3 5/8" MS w/5/8" GWB each side & batt insulation 827 SF $10.00 $8,270
767 Type 6 - Furred hat track w/5/8" GWB one side 1,696 SF $6.50 $11,024
768 Type 7 - Furred hat track w/5/8" GWB one side (outside of new CMU) 4,216 SF $6.50 $27,404
769 Ceilings & Soffits
770 Ceilings
771 Suspended GWB ceilings 3,926 SF $10.00 $39,260
772 Soffits
773 Interior
774 Interior GWB soffits, 2'-6 w 14 LF $50.00 $700
775 Interior GWB soffits, 1'-0 w 176 LF $44.00 $7,744

16 of 27