Page 49 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

1014 Type F32 (3'-0 x 2'-0 x 1'-0 d) 2 EA
1015 Excavation to cast 34 CY $12.00 $402
1016 Grade & compact 84 SF $2.00 $168
1017 Crushed stone 2 CY $26.00 $40
1018 Backfill from cast 33 CY $16.00 $529
1019 Load, haul & dispose of excess material off-site 0.5 CY $40.00 $19
1020 Type F30 (3'-0 x 3'-0 x 1'-0 d) 16 EA
1021 Excavation to cast 299 CY $12.00 $3,584
1022 Grade & compact 784 SF $2.00 $1,568
1023 Crushed stone 15 CY $26.00 $377
1024 Backfill from cast 293 CY $16.00 $4,689
1025 Load, haul & dispose of excess material off-site 6 CY $40.00 $224
1026 Type F40 (4'-0 x 4'-0 x 1'-2 d) 11 EA
1027 Excavation to cast 249 CY $12.00 $2,992
1028 Grade & compact 704 SF $2.00 $1,408
1029 Crushed stone 13 CY $26.00 $339
1030 Backfill from cast 242 CY $16.00 $3,880
1031 Load, haul & dispose of excess material off-site 7 CY $40.00 $274
1032 Type F50 (5'-0 x 5'-0 x 1'-4 d) 2 EA
1033 Excavation to cast 54 CY $12.00 $648
1034 Grade & compact 162 SF $2.00 $324
1035 Crushed stone 3 CY $26.00 $78
1036 Backfill from cast 51 CY $16.00 $823
1037 Load, haul & dispose of excess material off-site 3 CY $40.00 $103
1038 Type F60 (6'-0 x 6'-0 x 1'-8 d) 6 EA
1039 Excavation to cast 190 CY $12.00 $2,280
1040 Grade & compact 600 SF $2.00 $1,200
1041 Crushed stone 11 CY $26.00 $289
1042 Backfill from cast 176 CY $16.00 $2,816
1043 Load, haul & dispose of excess material off-site 14 CY $40.00 $561
1044 Continuous Wall Footings
1045 Continuous wall footings 2'-6 w x 1'-0 d 200 LF
1046 Excavation to cast 367 CY $12.00 $4,400
1047 Grade & compact 1,300 SF $2.00 $2,600
1048 Crushed stone 24 CY $26.00 $626
1049 Backfill from cast 347 CY $16.00 $5,556
1050 Load, haul & dispose of excess material off-site 19 CY $40.00 $778
1051 Continuous wall footings 2'-0 w x 1'-0 d 56 LF
1052 Excavation to cast 98 CY $12.00 $1,176
1053 Grade & compact 336 SF $2.00 $672
1054 Crushed stone 6 CY $26.00 $162
1055 Backfill from cast 94 CY $16.00 $1,498
1056 Load, haul & dispose of excess material off-site 4 CY $40.00 $174
1057 Continuous wall footings 7'-6 w x 2'-0 d 80 LF
1058 Excavation to cast 213 CY $12.00 $2,560
1059 Grade & compact 920 SF $2.00 $1,840
1060 Crushed stone 17 CY $26.00 $443
1061 Backfill from cast 183 CY $16.00 $2,928
1062 Load, haul & dispose of excess material off-site 30 CY $40.00 $1,213
1063 Continuous wall footings 8'-6 w x 2'-0 d 52 LF
1064 Excavation to cast 147 CY $12.00 $1,768
1065 Grade & compact 650 SF $2.00 $1,300
1066 Crushed stone 12 CY $26.00 $313
1067 Backfill from cast 113 CY $16.00 $1,807
1068 Load, haul & dispose of excess material off-site 34 CY $40.00 $1,375
1069 Victory Hall Entrance Addition
1070 Spread Footings
1071 Type F32 (3'-0 x 2'-0 x 1'-0 d) 1 EA
1072 Excavation to cast 17 CY $12.00 $201
1073 Grade & compact 42 SF $2.00 $84

21 of 27