Page 47 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

895 110000 Equipment $187,725
896
897 120000 Furnishings
898 Entrance Mat
899 Walk Off Mat 225 SF $50.00 $11,250
900 Window Treatment
901 Roller Shades 150 SF $8.50 $1,275
902 120000 Furnishings $12,525
903
904 140000 Conveying
905 Elevator
Elevator - Passenger, Hydraulic holeless, 2-stop elevator, 100 FPM, 4,000 #, 2 STOP $33,000.00 $66,000
906
standard finishes
907 Elevator cab finish upgrade 1 LS $2,500.00 $2,500
908 Lift
909 Inclined Platform Lift 1 LS $15,000.00 $15,000
910 140000 Conveying $83,500
911
912 210000 Fire Protection
913 Double Check Valve Assembly 1 LS $5,000.00 $5,000
914 Standpipe Isolation Valve with flow & tamper 2 ea $900.00 $1,800
915 Siamese FD connection 1 ea $1,500.00 $1,500
916 Fire Service Piping 50 LF $85.00 $4,250
917 Sprinkler Standpipe piping 150 LF $80.00 $12,000
918 Sprinkler Main Piping 180 LF $65.00 $11,700
919 Sprinkler Branch Piping 1,000 LF $55.00 $55,000
920 Sprinkler Heads 220 ea $100.00 $22,000
921 Specialties 1 LS $5,000.00 $5,000
922 Hydraulic Calculations and Drawings 1 LS $2,500.00 $2,500
923 Start up and testing 20 hrs $130.00 $2,600
924 Coordination 20 hrs $130.00 $2,600
925 Warranty & Closeout 1 LS $2,500.00 $2,500
926 All necessary demo included above included
Industry / Market Conditions Discount 1 LS -$50,000.00 -$50,000
928 210000 Fire Protection $78,450
929
930 220000 Plumbing
931 Demolition 120 hrs $135.00 $16,200
932 Equipment
933 Roof drains 26 ea $400.00 $10,400
934 Floor drains 10 ea $300.00 $3,000
935 Water Closets 17 ea $1,000.00 $17,000
936 Urinals 4 ea $900.00 $3,600
937 Lavatories 19 ea $1,000.00 $19,000
938 Showers 10 ea $1,000.00 $10,000
939 Janitor sinks 2 ea $1,500.00 $3,000
940 Hot Water Heater 1 ea $4,500.00 $4,500
941 Drinking fountain 2 ea $3,000.00 $6,000
942 Piping
943 Storm - risers 280 lf $45.00 $12,600
944 Storm - horizontal 700 lf $30.00 $21,000
945 Storm - branch connections 260 lf $32.50 $8,450
946 Sanitary Waste & Vent - below grade 850 lf $40.00 $34,000
947 Sanitary Waste & Vent - above grade 2,900 lf $35.00 $101,500
948 Domestic Water Piping - CW, HW, HWR 1,500 lf $37.00 $55,500
949 Domestic Water Piping - connections to fixtures 1,900 lf $30.00 $57,000
950 Sawcutting 1 LS $5,000.00 $5,000
951 Insulation 4,200 lf $6.00 $25,200
952 Coordination 1 LS $10,000.00 $10,000
953 Specialties 1 LS $25,000.00 $25,000

19 of 27