Page 46 - Mercy College_BarrandBarr_7.26.17
P. 46

Mercy College                                                                                                 DD Estimate
 Victory Hall Addition / Renovation                                                                              07/26/17
 Dobbs Ferry, New York
                                                    ESTIMATE DETAIL
   LINE     CODE                       ELEMENT DESCRIPTION                QUANTITY    UNIT  UNIT RATE      TOTAL


       835  09600   Resilient & Carpet Floorings                                                               $302,821
       836
       837  99000   Painting
       838          Painting
       839           Paint walls, latex                                        38,160  SF          $0.85        $32,436
       840           Paint GWB ceilings                                         3,926  SF          $1.20         $4,711
       841           Paint GWB soffits                                           657   SF          $2.00         $1,314
       842           Paint 5/8" GWB @ inside face of exterior walls            13,720  SF          $0.85        $11,662
       843           Paint exposed ceiling                                      1,210  SF          $3.00         $3,630
       844           Paint stairs, exposed framing                                 1  FLT        $900.00          $900
       845           Paint elevator pit ladder                                     1   EA        $150.00          $150
       846           Paint HM door frames                                         10   EA         $75.00          $750
       847           Paint HM doors                                               11   EA         $80.00          $880
       848           Sealed Concrete Stairs                                      190   SF          $1.50          $285
       849  99000   Painting                                                                                    $56,718
       850
       851  100000  Specialties
       852          Display Boards
       853           Marker Boards 5'x4'                                           3   EA        $250.00          $750
       854          Toilet Accessories
       855           Paper Towel Dispenser                                         1   EA         $55.00           $55
       856           Hand Dryer                                                    9   EA        $355.00         $3,195
       857           Soap Dispenser                                               18   EA         $90.00         $1,620
       858           Toilet Paper Dispenser                                       18   EA         $65.00         $1,170
       859           Napkin/Tampon Dispenser                                       1   EA        $400.00          $400
       860           Sanitary Napkin Disposal                                      7   EA         $55.00          $385
       861           Mirror                                                       23   EA        $200.00         $4,600
       862           Mop & Broom Holder                                            1   EA        $200.00          $200
       863           Grab Bar 18"                                                  9   EA         $65.00          $585
       864           Grab Bar 36"                                                  7   EA         $75.00          $525
       865           Grab Bar 42"                                                 14   EA         $77.00         $1,078
       866           Grab Bar Shower                                               5   EA        $175.00          $875
       867           Clothes Hook                                                 10   EA         $32.00          $320
       868           Shower Rod                                                    9   EA         $50.00          $450
       869           Shower Curtain                                                9   EA         $40.00          $360
       870           Baby Changing Table                                           2   EA        $345.00          $690
       871          Toilet Partitions
       872           Handicap                                                     11   EA       $1,000.00       $11,000
       873           Regular                                                       7   EA        $900.00         $6,300
       874           Urinal Screen                                                 3   EA        $500.00         $1,500
       875          Lockers
       876           Lockers                                                      74   EA        $300.00        $22,200
       877           Bench                                                        60   LF         $85.00         $5,100
       878          FE Cabinets & FE's                                             8   EA        $235.00         $1,880
       879          Signage                                                        0   SF          $0.15          NIC
       880          Exterior Sun Control Devices                                       LS                     See Façade
       881  100000  Specialties                                                                                 $65,238
       882
       883  110000  Equipment
       884          Pantry Appliances                                                                             NIC
       885           Refrigerator                                                      EA       $1,250.00
       886           Microwave                                                         EA        $750.00
       887           Dishwasher                                                        EA       $1,000.00
       888          Gym Equipment
       889           Bleacher Seats                                              635   LF        $175.00       $111,125
       890           Basketball Backstop Front Swing Motorized                     2   EA       $7,500.00       $15,000
       891           Basketball Backstop Side Swing Motorized                      4   EA       $7,000.00       $28,000
       892           Volleyball Equipment                                          1   LS       $1,500.00        $1,500
       893           Wall Padding                                                380   SF         $45.00        $17,100
       894           Score Board                                                   1   LS      $15,000.00       $15,000


                                                                                                                 18 of 27
   41   42   43   44   45   46   47   48   49   50   51