Page 50 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

1074 Crushed stone 1 CY $26.00 $20
1075 Backfill from cast 15 CY $16.00 $243
1076 Load, haul & dispose of excess material off-site 2 CY $40.00 $62
1077 Type F30 (3'-0 x 3'-0 x 1'-0 d) 1 EA
1078 Excavation to cast 19 CY $12.00 $224
1079 Grade & compact 49 SF $2.00 $98
1080 Crushed stone 1 CY $26.00 $24
1081 Backfill from cast 16 CY $16.00 $249
1082 Load, haul & dispose of excess material off-site 3 CY $40.00 $124
1083 Type F34 (4'-0 x 3'-0 x 1'-0 d) 2 EA
1084 Excavation to cast 41 CY $12.00 $494
1085 Grade & compact 56 SF $2.00 $112
1086 Crushed stone 1 CY $26.00 $27
1087 Backfill from cast 41 CY $16.00 $653
1088 Load, haul & dispose of excess material off-site 0.4 CY $40.00 $14
1089 Type F40 (4'-0 x 4'-0 x 1'-2 d) 5 EA
1090 Excavation to cast 113 CY $12.00 $1,360
1091 Grade & compact 320 SF $2.00 $640
1092 Crushed stone 6 CY $26.00 $154
1093 Backfill from cast 62 CY $16.00 $987
1094 Load, haul & dispose of excess material off-site 52 CY $40.00 $2,067
1095 Continuous Wall Footings
1096 Continuous wall footings 2'-6 w x 1'-0 d 42 LF
1097 Excavation to cast 77 CY $12.00 $924
1098 Grade & compact 273 SF $2.00 $546
1099 Crushed stone 5 CY $26.00 $131
1100 Backfill from cast 73 CY $16.00 $1,167
1101 Load, haul & dispose of excess material off-site 4 CY $40.00 $163
1102 Studio Connector
1103 Spread Footings
1104 Type F2.5x2 (2'-6 x 2'-0 x 1'-0 d) 3 EA
1105 Excavation to cast 48 CY $12.00 $572
1106 Grade & compact 117 SF $2.00 $234
1107 Crushed stone 2 CY $26.00 $56
1108 Backfill from cast 47 CY $16.00 $753
1109 Load, haul & dispose of excess material off-site 1 CY $40.00 $23
1110 Type F30 (3'-0 x 3'-0 x 1'-0 d) 1 EA
1111 Excavation to cast 19 CY $12.00 $224
1112 Grade & compact 49 SF $2.00 $98
1113 Crushed stone 1 CY $26.00 $24
1114 Backfill from cast 17 CY $16.00 $265
1115 Load, haul & dispose of excess material off-site 2 CY $40.00 $84
1116 Continuous Wall Footings
1117 Continuous wall footings 2'-6 w x 1'-0 d 162 LF
1118 Excavation to cast 297 CY $12.00 $3,564
1119 Grade & compact 1,053 SF $2.00 $2,106
1120 Crushed stone 20 CY $26.00 $507
1121 Backfill from cast 229 CY $16.00 $3,664
1122 Load, haul & dispose of excess material off-site 68 CY $40.00 $2,720
1123 Continuous wall footings 7'-6 w x 2'-0 d 31 LF
1124 Excavation to cast 83 CY $12.00 $992
1125 Grade & compact 357 SF $2.00 $713
1126 Crushed stone 7 CY $26.00 $172
1127 Backfill from cast 78 CY $16.00 $1,243
1128 Load, haul & dispose of excess material off-site 5 CY $40.00 $200
1129 Site Concrete
1130 Concrete Seat walls
1131 Seat Wall Footings, 4'-0 w x 1'-0 d 56 LF
1132 Excavation to cast 117 CY $12.00 $1,400
1133 Grade & compact 448 SF $2.00 $896

22 of 27