Page 40 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

478 Stud Wall, Insulate, Plywood & Sheet Rock Interior 2nd floor 264 SF $12.00 $3,168
479 Install Temp Double Door 1st floor 1 EA $800.00 $800
480 Blocking at Aluminum Framed Glass Units 1,088 LF $3.00 $3,264
481 Studio Connector
482 Tarp at roof removal 532 SF $2.50 $1,330
483 Temp access bridge & protective cover to all rooms 5 EA $1,500.00 $7,500
484 Blocking at Aluminum Framed Glass Units 473 LF $5.75 $2,720
485 Gymnasium
486 Stud Wall, Insulate, Plywood & Sheet Rock Interior 1st floor 168 SF $10.00 $1,680
487 Install Temp Double Door 1st floor 1 EA $800.00 $800
488 Stud Wall, Insulate, Plywood @ Studio Connector 144 SF $10.00 $1,440
489 Temporary Protection at Stairs, Elevator, Shafts, Openings, etc. 11,965 SF $2.50 $29,913
490 Roof Perimeter Blocking - 2) 2x6 1,273 LF $10.00 $12,730
491 Blocking for Sunshade louver fastening 380 LF $5.25 $1,995
492 Blocking for MEP penetrations 18,182 SF $0.50 $9,091
493 Blocking at Aluminum Framed Glass Units 3,024 LF $3.00 $9,072
494 Industry / Market Conditions Discount 1 LS -$15,000.00 -$15,000
495 61000 Rough Carpentry $75,782
496
497 64000 Millwork
498 Casework
499 Concessions Stand 21 LF $3,000.00 $63,000
500 Security Desk NIC
501 Trophy Case 3 EA 32 LF $2,000.00 $64,000
502 Wood Panel above Trophy Case 221 SF $85.00 $18,785
503 Base cabinets; plam @ Corridor C2 18 LF $375.00 $6,750
504 Solid surface counter 2'-6 w @ Corridor C2 18 LF $300.00 $5,400
505 Wall cabinets; plam @ Corridor C2 18 LF $275.00 $4,950
506 Base cabinets; plam @ Trainer 119 6 LF $375.00 $2,250
507 Solid surface counter 2'-6 w @ Trainer 119 6 LF $225.00 $1,350
508 Wall cabinets; plam @ Trainer 119 20 LF $275.00 $5,500
509 Solid surface Vanities 57 LF $275.00 $15,675
510 Wood Bench 32 LF $450.00 $14,400
511 64000 Millwork $202,060
512
513 71000 Waterproofing, Insulation & Sealants
514 Below Grade Waterproofing
515 Dampproofing
516 Gymnasium Addition
517 Dampproof foundation walls 1,110 SF $4.00 $4,440
518 Rigid insulation, 2" Thick 1,110 SF $2.50 $2,775
519 Victory Hall Entrance Addition
520 Dampproof foundation walls 204 SF $4.00 $816
521 Rigid insulation, 2" Thick 204 SF $2.50 $510
522 Studio Connector
523 Dampproof foundation walls 522 SF $4.00 $2,088
524 Rigid insulation, 2" Thick 522 SF $2.50 $1,305
525 Waterproofing
526 Gymnasium Addition
527 Waterproof foundation walls 650 SF $5.00 $3,250
528 Add for drainage board 650 SF $1.25 $813
529 Rigid insulation, 2" Thick 650 SF $2.50 $1,625
530 Victory Hall Entrance Addition
531 Waterproof foundation walls NIC
532 Add for drainage board NIC
533 Rigid insulation, 2" Thick NIC
534 Studio Connector
535 Waterproof foundation walls 325 SF $7.00 $2,275
536 Add for drainage board 325 SF $1.25 $406
537 Rigid insulation, 2" Thick 325 SF $2.50 $813

12 of 27