Page 37 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

299 Concrete; place 9 CY $150.00 $1,307
300 Reinforcing, bars 697 LB $1.25 $871
301 Seat Walls, 2'-0 Thick x 4'-7 h 56 LF
302 Forms 504 SF $10.00 $5,040
303 Concrete; material 19 CY $105.00 $1,960
304 Concrete; place 19 CY $150.00 $2,800
305 Reinforcing, bars 2,053 LB $1.25 $2,567
306 Concrete Stairs
307 Concrete stairs on grade (complete) 6 CY $2,000.00 $11,000
308 Retaining Wall #1
309 Retaining Wall Footing 4'-10 w x 1'-0 d 96 LF
310 Forms 192 SF $10.00 $1,920
311 Concrete; material 18 CY $105.00 $1,893
312 Concrete; place 18 CY $150.00 $2,705
313 Reinforcing, bars 1,443 LB $1.25 $1,803
314 Retaining Wall 1'-0 Thick 96 LF
315 Forms 1,344 SF $10.00 $13,440
316 Concrete; material 25 CY $105.00 $2,613
317 Concrete; place 25 CY $150.00 $3,733
318 Reinforcing, bars 2,862 LB $1.25 $3,578
319 Retaining Wall #2
320 Retaining Wall Footing 4'-10 w x 1'-0 d 50 LF
321 Forms 100 SF $10.00 $1,000
322 Concrete; material 9 CY $105.00 $986
323 Concrete; place 9 CY $150.00 $1,409
324 Reinforcing, bars 751 LB $1.25 $939
325 Retaining Wall 1'-0 Thick 50 LF
326 Forms 700 SF $10.00 $7,000
327 Concrete; material 13 CY $105.00 $1,361
328 Concrete; place 13 CY $150.00 $1,944
329 Reinforcing, bars 1,491 LB $1.25 $1,863
330 Retaining Wall 0'-8 Thick 14 LF
331 Forms 168 SF $10.00 $1,680
332 Concrete; material 2 CY $105.00 $219
333 Concrete; place 2 CY $150.00 $313
334 Reinforcing, bars 240 LB $1.25 $300
335 Additional Items
336 Housekeeping pads 1 LS $5,000.00 $5,000
337 Site Concrete (Hillside Seating)
338 Concrete Paving, 4" Thick
339 Edge forms 288 SF $12.00 $3,453
340 Concrete; material 44 CY $105.00 $4,619
341 Concrete; place & finish 3,428 SF $9.25 $31,709
342 Reinforcing, mesh 3,942 SF $0.80 $3,154
343 Retaining Wall
344 Retaining Wall Footing 2'-10 w x 1'-0 d 68 LF
345 Forms 136 SF $12.00 $1,632
346 Concrete; material 7 CY $105.00 $786
347 Concrete; place 7 CY $400.00 $2,994
348 Reinforcing, bars 599 LB $2.00 $1,197
349 Retaining Wall 0'-8 Thick 68 LF
350 Forms 1,088 SF $12.00 $13,056
351 Concrete; material 20 CY $105.00 $2,116
352 Concrete; place 20 CY $400.00 $8,059
353 Reinforcing, bars 2,317 LB $2.00 $4,634
354 Concrete Stairs
355 Concrete stairs on grade (complete) 27 CY $2,000.00 $53,600
356 Industry / Market Conditions Discount 1 LS -$112,500.00 -$112,500
357 03300 Concrete $457,471
358

9 of 27