Page 33 - Mercy College_BarrandBarr_7.26.17

Mercy College DD Estimate
Victory Hall Addition / Renovation 07/26/17
Dobbs Ferry, New York
ESTIMATE DETAIL
LINE CODE ELEMENT DESCRIPTION QUANTITY UNIT UNIT RATE TOTAL

60 Remove doors & hardware 26 EA $120.00 $3,120
61 Remove scoreboard and protect - Turnover to owner 1 LS $2,500.00 $2,500
62 Remove Flooring in adjacent Labs & Corridors 3,668 SF $2.00 $7,336
63 Remove Wall Finishes in adjacent corridor 4,000 SF $1.25 $5,000
64 Remove and protect stage equipement 1 LS $2,500.00 $2,500
65 Remove Exterior Wall Assemblies - in addition to line item #32 2,820 SF $4.00 $11,280
66 Remove Vestibule Doors 6 EA $160.00 $960
67 Remove Roofing In Abatement
68 Remove Drains 6 EA $400.00 $2,400
69 Remove Mech Equip - Coolant recovery by HVAC 1 LS $1,600.00 $1,600
70 Remove Ceilings in Corridor 3,668 SF $1.00 $3,668
71 Remove Storefront/Prepare for Studio Connector 1 EA $160.00 $160
72 Remove Retaining Wall & Guard Rail 418 SF $18.00 $7,524
73 Dumpsters 25 EA $500.00 $12,500
74 Concrete Dumpsters 10 EA $850.00 $8,500
75 02100 Selective Demolition $169,949
76
77 03300 Concrete
78 Building Concrete
79 Gymnasium Addition
80 Spread Footings
81 Type F32 (3'-0 x 2'-0 x 1'-0 d) 2 EA
82 Forms 20 SF $10.00 $200
83 Concrete; material 0.5 CY $105.00 $49
84 Concrete; place 0.5 CY $150.00 $70
85 Reinforcing, bars 37 LB $1.25 $47
86 Type F30 (3'-0 x 3'-0 x 1'-0 d) 16 EA
87 Forms 192 SF $10.00 $1,920
88 Concrete; material 5.6 CY $105.00 $588
89 Concrete; place 5.6 CY $150.00 $840
90 Reinforcing, bars 421 LB $1.25 $526
91 Type F40 (4'-0 x 4'-0 x 1'-2 d) 11 EA
92 Forms 206 SF $10.00 $2,059
93 Concrete; material 7 CY $105.00 $719
94 Concrete; place 7 CY $150.00 $1,027
95 Reinforcing, bars 514 LB $1.25 $642
96 Type F50 (5'-0 x 5'-0 x 1'-4 d) 2 EA
97 Forms 53 SF $10.00 $532
98 Concrete; material 3 CY $105.00 $272
99 Concrete; place 3 CY $150.00 $388
100 Reinforcing, bars 210 LB $1.25 $263
101 Type F60 (6'-0 x 6'-0 x 1'-8 d) 6 EA
102 Forms 240 SF $10.00 $2,405
103 Concrete; material 14 CY $105.00 $1,473
104 Concrete; place 14 CY $150.00 $2,104
105 Reinforcing, bars 908 LB $1.25 $1,136
106 Continuous Wall Footings
107 Continuous wall footings 2'-6 w x 1'-0 d 200 LF
108 Forms 200 SF $10.00 $2,000
109 Concrete; material 19 CY $105.00 $2,042
110 Concrete; place 19 CY $150.00 $2,917
111 Reinforcing, bars 876 LB $1.25 $1,095
112 Continuous wall footings 2'-0 w x 1'-0 d 56 LF
113 Forms 112 SF $10.00 $1,120
114 Concrete; material 4 CY $105.00 $457
115 Concrete; place 4 CY $150.00 $653
116 Reinforcing, bars 245 LB $1.25 $307
117 Continuous wall footings 7'-6 w x 2'-0 d 80 LF
118 Forms 320 SF $10.00 $3,200

5 of 27