Page 19 - SAPPO Boardpack l 13 May 2020
P. 19

MAR
                  NOVEMBER 2019 Balance SheetCH 2020  Balance Sheet
                  MAR
                  NOVEMBER 2019 Balance SheetCH 2020  Balance Sheet
                  SAPPO
                  SAPPO
                  TOTAL ASSETS                                                               R  35 075 181
                  TOTAL ASSETS                                                              R  35 075 181
                  1. FIXED ASSETS                                                             R  13 076 006
                  1. FIXED ASSETS                                                            R  13 076 006
                    1.1)     Land & Buildings
                    1.1)     Land & Buildings                                                 R 11 234 360
                    1.2)     Motor Vehicles  - CG                                            R 11 234 360
                    1.2)     Motor Vehicles  - CG                                               R 481 623
                    1.3)     Computer Equipment - CG                                           R 481 623
                    1.3)     Computer Equipment - CG                                            R 142 415
                    1.4)     Electrical Equipment - CG                                         R 142 415
                    1.4)     Electrical Equipment - CG                                          R 106 837
                    1.5)     Furniture & Fittings - CG                                         R 106 837
                    1.5)     Furniture & Fittings - CG                                          R 367 411
                    1.6)     Business Development - Motors                                     R 367 411
                    1.6)     Business Development - Motors                                      R 743 360
                                                                                               R 743 360
                  2. CURRENT ASSETS                                                          R  14 714 643

                  2. CURRENT ASSETS                                                         R  14 714 643
                    2.1)     Absa Bank                                                         R 2 180 892
                    2.1)     Absa Bank                                                        R 2 180 892
                    2.2)     FNB Bank                                                          R 8 261 829
                    2.2)     FNB Bank                                                         R 8 261 829
                    2.3)     Customer Control Account                                          R 4 194 091
                    2.3)     Customer Control Account                                         R 4 194 091
                    2.4)     Petty Cash                                                           R 4 000
                    2.4)     Petty Cash                                                          R 4 000
                    2.5)     FNB Credit Cards                                                  (R 110 147)
                    2.5)     FNB Credit Cards                                                 (R 110 147)
                    2.6)     Payment Suspense Account                                             R 8 000
                    2.6)     Payment Suspense Account                                            R 8 000
                    2.7)     Other Current Assets                                              R 175 978
                                                                                                R 175 978
                    2.7)     Other Current Assets
                                                                                              R  7 284 532
                  3. INVESTMENTS - Momentum
                  3. INVESTMENTS - Momentum                                                  R  7 284 532
                    3.1)    FNB Call Account                                                   R 1 154 617
                    3.1)    FNB Call Account                                                  R 1 154 617
                                                                                               R 2 978 484
                    3.2)    ABSA Call Account                                                 R 2 978 484
                    3.2)    ABSA Call Account
                                                                                               R 3 151 431
                    3.3)    Momentum Investments                                              R 3 151 431
                    3.3)    Momentum Investments
                                                                                             R  35 075 181
                  EQUITY & LIABILITIES
                  EQUITY & LIABILITIES                                                       R  35 075 181
                  4. RETAINED INCOME
                                                                                             R  23 839 622
                  4. RETAINED INCOME                                                        R  23 839 622
                                                                                              R 22 716 791
                    4.1)     Retained Income                                                 R 22 716 791
                    4.1)     Retained Income
                                                                                                R 1 122 831
                    4.2)     Net Profit / Loss this Year                                        R 1 122 831
                    4.2)     Net Profit / Loss this Year
                  5. LONG TERM BORROWINGS                                                   R  9 981 775
                                                                                             R  9 981 775
                  5. LONG TERM BORROWINGS
                                                                                               R 9 014 757
                    5.1)    Other Reserves                                                    R 9 014 757
                    5.1)    Other Reserves
                    5.2)    VW Credit Vehicles                                                 R 375 382
                                                                                                R 375 382
                    5.2)    VW Credit Vehicles
                    5.3)    Ford Credit Vehicles                                               R 591 636
                                                                                                R 591 636
                    5.3)    Ford Credit Vehicles
                  6. CURRENT LIABILITIES                                                     R 1 253 784
                                                                                              R 1 253 784
                  6. CURRENT LIABILITIES
                    6.1)     Leave Reserve                                                     R 344 346
                                                                                                R 344 346
                    6.1)     Leave Reserve
                                                                                                              R 45 613
                    6.2)     Salary Control Account                                                          R 45 613
                    6.2)     Salary Control Account
                    6.3)     VAT Control Account                                                          R 863 825
                                                                                                           R 863 825
                    6.3)     VAT Control Account


              MAY 2020 I Executive Board Meeting
              MAY 2020 I Executive Board Meeting



                                                              19
   14   15   16   17   18   19   20   21   22   23   24