Page 15 - CON Boardpack FEBRUARY 2020 FINAL (v5) P1 - 75_Neat
P. 15

2019  Financial Statement - YTD


                         INCOME    EXPENSES     BUDGET

                        R 35 785 314
                                   R 35 552 317
                                                                                    25,6%
                                               R 35 000 000


                                                                   45,4%


                                                                                       29%







                                                                               Bank ABSA (Cheque acc)  R 4 950 605
                                                                               Bank FNB (Cheque acc)  R 2 794 724
                                                                               Investments        R 3 151 431

                         ACTUAL      ACTUAL     TARGET                              RESERVES: R 10 896 760


                     Surplus / (Deficit) - YTD                                                    R   232 997

                        1. CONSUMER ASSURANCE                         4. BUSINESS INTELLIGENCE


                    ACTUAL   R 9 272 693                  32,5%    ACTUAL  R 5 696 502        8,3%




                    BUDGET   R 7 000 000                           BUDGET  R 5 260 000


                        2. CONSUMER EDUCATION & COMMUNICATIONS        5. CORPORATE GOVERNANCE



                    ACTUAL   R 9 275 385                 -11,7%    ACTUAL  R 4 474 585   28,2%



                    BUDGET   R 10 500 000                          BUDGET  R 3 490 000



                        3.  RESEARCH AND DEVELOPMENT                  6. BUSINESS DEVELOPMENT

                    ACTUAL     R 1 205 644  -31,1%                 ACTUAL    R 5 627 508     -19,6%



                    BUDGET        R 1 750 000                      BUDGET  R 7 000 000



                   FEBRUARY 2020  I Executive Board Meeting




                                                                   15
   10   11   12   13   14   15   16   17   18   19   20