Page 17 - CON Boardpack FEBRUARY 2020 FINAL (v5) P1 - 75_Neat
P. 17

NOVEMBER 2019 Balance SheetBalance Sheet
                     2019
                     SAPPO
                     TOTAL ASSETS                                                                R  34 304 960

                     1. FIXED ASSETS                                          BUDGET             R  14 049 641
                       1.1)     Land & Buildings                                                  R 11 527 430
                       1.2)     Motor Vehicles  - CG                                                           R 791 487
                       1.3)     Computer Equipment - CG                                                        R 182 376
                       1.4)     Electrical Equipment - CG                                                      R 129 379
                       1.5)     Business Development - Motors                                              R 1 453 787
                       1.6)     Furniture & Fittings - CG                                                      R 525 507
                       1.7)     Business Development - All Assets                                            (R 560 325)

                      2. CURRENT ASSETS                                                          R  17 103 888
                       2.1)     Absa Bank                                                          R 4 950 605
                       2.2)     FNB Bank                                                                   R 2 794 724
                       2.3)     Customer Control Account                                                         R 7 447 833
                       2.4)     Expenses Paid in Advance                                                   R 1 679 832
                       2.5)    Petty Cash                                                                           R 4 000
                       2.6)     FNB Credit Cards                                                                 R 16 098
                       2.7)     VAT Control Account                                                            R 159 390
                       2.8)     Receipt/ Credit Card Suspense Account                                            R 51 407

                      3. INVESTMENTS - Momentum                                                    R  3 151 431

                     EQUITY & LIABILITIES                                                        R  34 304 960
                     4. RETAINED INCOME                                                          R  19 449 981
                       4.1)     Retained Income                                                   R 19 216 984
                       4.2)     Net Profit / Loss this Year                                          R 232 997
                     5. LONG TERM BORROWINGS                                                     R  13 733 108
                       5.1)     Disaster Fund                                                       R 958 333
                       5.1)     RMLA: Retained Income                                                      R 2 655 467
                       5.1)     Other Reserves                                                             R 8 458 040
                       5.1)     Reserve: Rental Of Building                                                    R 556 717
                       5.1)     Ford Credit Vehicles                                                           R 707 448
                       5.1)     Wesbank Volkswagen Tigua                                                       R 397 103
                     6. CURRENT LIABILITIES                                                        R 1 121 871
                       6.1)     Leave Reserve                                                       R 344 346
                       6.2)     Workmens Compensation                                                            R 37 977
                       6.3)     Expenses in Arrear                                                             R 112 833
                       6.4)     VAT: RMLA                                                                      R 626 715
















                  FEBRUARY 2020  I Executive Board Meeting




                                                                   17
   12   13   14   15   16   17   18   19   20   21   22