Page 29 - Microsoft Word - Hot Shots CIM Version 1.9.2 Final
P. 29
The cost plan for the development
Item Cost
Shell & Core - Robertson supply chain 7,285,340
Fit-out 2,703,860
9,989,200
Client Direct Items Cost
Driving Range ground works - DTL with 400,000
Course reconfiguration 1,500,000
Forestry 17,000
Hi Nets 30m option 400,000
Consultancy fees 510,000
Land cost 1,000,000
Sublease SDLT 69,200
29
