Page 3 - PR001 PROJECT IMPLEMENTATION PROCEDURE

Costing/Pricing Summary Print Costing Summary Detailed Costings to be completed by sales representatives

Option: Double-Sided Cantilever - Hot Dip Gal

Date: 13/0/2020
Sales Representative: John Spicuzza
Client Details: Project No: BQ-3000
Twisted Marketing Estimated Start Date: ???
0 Project Duration (weeks): 0.00
0 Number of Installers required #DIV/0!
Product delivery to Melbourne Metro

Target
Revenue Streams Sell Cost Gross Profit Gross Margin
Margin
NEW Materials $0.00 $0.00 $ - 0.0%

USED Materials $19,661.80 $11,783.22 $ 7,878.58 40.1%
Auxiliaries $0.00 $0.00 $ - 0.0%

Labour $4,140.00 $3,105.00 $ 1,035.00 25.0%

MHE (material handling equipment) 14% $750.98 $649.60 $ 101.38 13.5%

Consumables 10% $0.00 $0.00 $ - 0.0%

Freight 15% $350.88 $300.00 $ 50.88 14.5%
Project Management $0.00 $0.00 $ - 0.0%

Printing & Installation of Load 35% $101.54 $66.00 $ 35.54 35.0%
Signs
Other Charges 10% $0.00 $0.00 $ - 0.0%

Contingency (% of project sell) $0.00 $0.00 $ - 0.0%

Grand Total (Ex. GST) $ 25,005.20 $ 15,903.82 $ 9,101.38 36.40%