Page 25 - Final Report - KAUSC Team

KAUSC Team

Costs

The table below shows an estimated cost for this option: (Note that the price will change
at any time).

Table 15 cost of option 3

Category Cost Qty. Value (S.R.) Budgeted

People Salaries of project staff 1000 each NO
workers 500 NO

Physical© Equipment 6m 3500 Yes
1 inch steel pipes 36 m 94 Yes
½ inch steel pipes 354 Yes
2 350 Yes
Headlights 4 200 Yes
Rear and front turn indicators 2 350 Yes
4 800 Yes
Brake lights 4 470 Yes
17 inch rims 4 1400 Yes
4 600 Yes
Tire 6 m (L) 300 Yes
Brake and disc 3m (W) 600 Yes
Suspension (damper and spring) 1 500 Yes
Aluminum sheet 24 m 50 Yes
Aluminum seat ---------- 1800 Yes
Brake master cylinder ---------- 2500 Yes
Connection tubes Yes
External workshops
Extra expenses YES

Total budget ---------- 13668

Feasibility
The table below shows the feasibility of this alternative.

Table 16 feasibility of option 3

Component Rating © Method Used to Determine Feasibility
New Process (1-10) Process with similar organization

9

New Design 8 A design that has been developed by the team

24 | P a g e